L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-255K
|
€
86K
|
€
99K
|
€
197K
|
€
183K
|
€
153K
|
€
155K
|
€
105K
|
€
95K
|
€
98K
|
€
109K
|
€
89K
|
€
94K
|
€
86K
|
€
69K
|
€
67K
|
€
45K
|
|
|
€
1.57M
|
€
-2K
|
€
3.82M
|
€
77K
|
€
71K
|
€
32K
|
€
29K
|
€
-21K
|
€
-29K
|
€
-31K
|
€
3K
|
€
-16K
|
€
-11K
|
€
-23K
|
€
-25K
|
€
44K
|
€
25K
|
|
|
€
5.61M
|
€
4.04M
|
€
4.05M
|
€
3.49M
|
€
3.41M
|
€
3.34M
|
€
3.31M
|
€
3.28M
|
€
3.30M
|
€
48K
|
€
78K
|
€
75K
|
€
91K
|
€
102K
|
€
125K
|
€
195K
|
€
152K
|
|
|
€
282K
|
€
240K
|
€
282K
|
€
315K
|
€
300K
|
€
271K
|
€
270K
|
€
228K
|
€
220K
|
€
69K
|
€
77K
|
€
63K
|
€
67K
|
€
63K
|
€
53K
|
€
80K
|
€
53K
|
|
|
€
181K
|
€
6K
|
€
9K
|
€
52K
|
€
33K
|
€
17K
|
€
4K
|
€
3K
|
€
798
|
€
13K
|
€
300
|
€
8K
|
€
5K
|
€
1K
|
€
14K
|
€
15K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805
|
€
805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.83%
|
3.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-259K
|
€
78K
|
€
96K
|
€
194K
|
€
180K
|
€
150K
|
€
151K
|
€
103K
|
€
92K
|
€
96K
|
€
105K
|
€
86K
|
€
91K
|
€
84K
|
€
68K
|
€
66K
|
€
43K
|
|
|
€
-383K
|
€
25K
|
€
46K
|
€
128K
|
€
103K
|
€
53K
|
€
52K
|
€
4K
|
€
-3K
|
€
-4K
|
€
32K
|
€
10K
|
€
17K
|
€
6K
|
€
-25K
|
€
58K
|
€
32K
|
|
|
€
1.57M
|
€
-2K
|
€
3.82M
|
€
77K
|
€
71K
|
€
32K
|
€
29K
|
€
-21K
|
€
-29K
|
€
-31K
|
€
3K
|
€
-16K
|
€
-11K
|
€
-23K
|
€
-25K
|
€
44K
|
€
25K
|
|
|
€
81K
|
€
31K
|
€
265K
|
€
608
|
€
5K
|
€
8K
|
€
19K
|
€
27K
|
€
20K
|
€
256K
|
€
93K
|
€
24K
|
€
51K
|
€
75K
|
€
887K
|
€
3K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.89M
|
€
522K
|
€
2.11M
|
€
121K
|
€
65K
|
€
80K
|
€
15K
|
€
28K
|
€
103K
|
€
18K
|
€
16K
|
€
18K
|
€
13K
|
€
14K
|
€
41K
|
€
167K
|
€
18K
|
|
|
€
1.69M
|
€
52K
|
€
3.87M
|
€
143K
|
€
149K
|
€
129K
|
€
128K
|
€
78K
|
€
66K
|
€
69K
|
€
76K
|
€
60K
|
€
63K
|
€
55K
|
€
68K
|
€
52K
|
€
36K
|
|
|
€
663K
|
€
-474K
|
€
-161K
|
€
-8K
|
€
-109K
|
€
-189K
|
€
-272K
|
€
-599K
|
€
-633K
|
€
-665K
|
€
-464K
|
€
-434K
|
€
-457K
|
€
-457K
|
€
-426K
|
€
179K
|
€
130K
|
|
|
1.50
|
0.57
|
0.93
|
0.96
|
0.59
|
0.37
|
0.48
|
0.10
|
0.16
|
0.06
|
0.08
|
0.08
|
0.09
|
0.06
|
0.12
|
11.17
|
20.19
|
|
|
1.76
|
0.67
|
0.94
|
1.00
|
0.61
|
0.40
|
0.49
|
0.08
|
0.17
|
0.07
|
0.08
|
0.08
|
0.09
|
0.07
|
0.12
|
11.17
|
20.19
|
|
|
2.67
|
1.23
|
1.08
|
0.98
|
0.60
|
0.38
|
0.49
|
0.10
|
0.17
|
0.07
|
0.08
|
0.08
|
0.09
|
0.07
|
0.12
|
11.17
|
20.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.09M
|
€
5.32M
|
€
6.55M
|
€
3.93M
|
€
3.98M
|
€
3.98M
|
€
4.22M
|
€
4.11M
|
€
4.24M
|
€
955K
|
€
791K
|
€
769K
|
€
828K
|
€
839K
|
€
866K
|
€
212K
|
€
159K
|
|
|
€
1.43M
|
€
1.23M
|
€
2.45M
|
€
393K
|
€
523K
|
€
596K
|
€
861K
|
€
779K
|
€
890K
|
€
857K
|
€
662K
|
€
643K
|
€
687K
|
€
687K
|
€
691K
|
€
18K
|
€
7K
|
|
|
€
1.24M
|
€
1.03M
|
€
2.30M
|
€
175K
|
€
263K
|
€
289K
|
€
512K
|
€
648K
|
€
744K
|
€
695K
|
€
486K
|
€
455K
|
€
486K
|
€
475K
|
€
482K
|
€
18K
|
€
7K
|
|
|
€
89K
|
€
114K
|
€
139K
|
€
214K
|
€
256K
|
€
296K
|
€
336K
|
€
117K
|
€
132K
|
€
146K
|
€
160K
|
€
173K
|
€
186K
|
€
198K
|
€
209K
|
|
|
|
|
79.18%
|
76%
|
61.79%
|
88.72%
|
85.62%
|
83.78%
|
78.4%
|
79.8%
|
77.82%
|
4.98%
|
9.92%
|
9.81%
|
11.03%
|
12.17%
|
14.44%
|
91.74%
|
95.72%
|
|
|
0.02
|
0.03
|
0.03
|
0.06
|
0.07
|
0.09
|
0.10
|
0.04
|
0.04
|
3.08
|
2.04
|
2.30
|
2.03
|
1.94
|
1.67
|
|
|
|
|
|
15.66
|
25.59
|
2.02
|
2.90
|
3.97
|
5.70
|
7.58
|
9.65
|
8.94
|
6.33
|
7.47
|
7.57
|
8.17
|
10.12
|
0.27
|
0.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.15%
|
1.29%
|
95.76%
|
4.11%
|
4.36%
|
3.87%
|
3.88%
|
2.37%
|
2%
|
144.93%
|
96.98%
|
79.22%
|
69.15%
|
54.27%
|
54.35%
|
26.5%
|
23.65%
|
|
|
27.95%
|
-0.04%
|
94.52%
|
2.2%
|
2.09%
|
0.95%
|
0.88%
|
-0.64%
|
-0.88%
|
-65.2%
|
3.89%
|
-21.15%
|
-11.74%
|
-22.48%
|
-20.21%
|
22.55%
|
16.47%
|
|
|
22.13
|
-0.03
|
58.41
|
1.96
|
1.79
|
0.79
|
0.69
|
-0.51
|
-0.68
|
-3.24
|
0.39
|
-2.07
|
-1.30
|
-2.74
|
-2.92
|
20.68
|
15.77
|
|
|
27.95
|
-0.04
|
94.52
|
2.20
|
2.09
|
0.95
|
0.88
|
-0.64
|
-0.88
|
-65.20
|
3.89
|
-21.15
|
-11.74
|
-22.48
|
-20.21
|
22.55
|
16.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|