L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
371K
|
€
266K
|
€
181K
|
€
209K
|
€
198K
|
€
148K
|
€
66K
|
€
92K
|
€
76K
|
€
92K
|
€
98K
|
€
93K
|
€
123K
|
€
46K
|
€
23K
|
€
74K
|
€
38K
|
€
13K
|
|
|
€
298K
|
€
254K
|
€
152K
|
€
96K
|
€
109K
|
€
104K
|
€
82K
|
€
25K
|
€
44K
|
€
24K
|
€
46K
|
€
47K
|
€
42K
|
€
61K
|
€
6K
|
€
4K
|
€
34K
|
€
10K
|
€
4K
|
|
|
€
617K
|
€
694K
|
€
602K
|
€
475K
|
€
404K
|
€
427K
|
€
368K
|
€
286K
|
€
261K
|
€
217K
|
€
194K
|
€
148K
|
€
101K
|
€
59K
|
€
188K
|
€
182K
|
€
177K
|
€
144K
|
€
168K
|
|
|
€
455K
|
€
423K
|
€
306K
|
€
209K
|
€
230K
|
€
223K
|
€
170K
|
€
71K
|
€
102K
|
€
77K
|
€
93K
|
€
95K
|
€
78K
|
€
94K
|
€
43K
|
€
26K
|
€
86K
|
€
42K
|
€
18K
|
|
|
€
1K
|
€
3K
|
€
25K
|
€
23K
|
€
27K
|
€
13K
|
€
20K
|
€
10K
|
€
21K
|
€
18K
|
€
924
|
€
15K
|
€
5K
|
€
33K
|
€
5K
|
€
8K
|
€
20K
|
€
6K
|
€
423
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
80K
|
€
25K
|
€
25K
|
€
113K
|
€
46K
|
|
|
|
|
|
|
|
€
190K
|
|
|
|
€
34K
|
|
|
|
35.26%
|
31.55%
|
16.58%
|
25.88%
|
103.65%
|
43.81%
|
|
|
|
|
|
|
|
312.9%
|
|
|
|
351.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
363K
|
€
257K
|
€
172K
|
€
196K
|
€
188K
|
€
142K
|
€
58K
|
€
84K
|
€
71K
|
€
85K
|
€
93K
|
€
87K
|
€
115K
|
€
35K
|
€
17K
|
€
72K
|
€
35K
|
€
10K
|
|
|
€
380K
|
€
337K
|
€
232K
|
€
148K
|
€
173K
|
€
168K
|
€
125K
|
€
46K
|
€
64K
|
€
56K
|
€
70K
|
€
77K
|
€
71K
|
€
103K
|
€
22K
|
€
2K
|
€
54K
|
€
20K
|
€
4K
|
|
|
€
298K
|
€
254K
|
€
152K
|
€
96K
|
€
165K
|
€
104K
|
€
82K
|
€
25K
|
€
25K
|
€
24K
|
€
46K
|
€
47K
|
€
42K
|
€
61K
|
€
6K
|
€
4K
|
€
34K
|
€
10K
|
€
4K
|
|
|
€
57K
|
€
88K
|
€
22K
|
€
1K
|
€
17K
|
€
-40K
|
€
22K
|
€
17K
|
€
102K
|
€
5K
|
€
6K
|
€
12K
|
€
19K
|
€
7K
|
€
11K
|
€
16K
|
€
33K
|
€
28K
|
€
144K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
445K
|
€
262K
|
€
252K
|
€
334K
|
€
250K
|
€
94K
|
€
89K
|
€
97K
|
€
59K
|
€
79K
|
€
47K
|
€
43K
|
€
79K
|
€
26K
|
€
49K
|
€
42K
|
€
19K
|
€
2K
|
|
|
€
334K
|
€
279K
|
€
177K
|
€
121K
|
€
131K
|
€
125K
|
€
99K
|
€
38K
|
€
63K
|
€
39K
|
€
61K
|
€
62K
|
€
58K
|
€
73K
|
€
19K
|
€
20K
|
€
52K
|
€
25K
|
€
11K
|
|
|
€
390K
|
€
499K
|
€
480K
|
€
361K
|
€
277K
|
€
304K
|
€
195K
|
€
128K
|
€
91K
|
€
63K
|
€
41K
|
€
-2K
|
€
-43K
|
€
-73K
|
€
60K
|
€
85K
|
€
65K
|
€
55K
|
€
97K
|
|
|
1.58
|
2.01
|
2.69
|
2.41
|
1.94
|
2.38
|
3.43
|
4.27
|
2.48
|
1.66
|
1.41
|
0.98
|
0.71
|
0.70
|
3.92
|
3.61
|
2.51
|
1.92
|
4.64
|
|
|
1.58
|
2.01
|
2.69
|
2.41
|
1.94
|
2.38
|
3.43
|
4.27
|
2.48
|
1.66
|
1.41
|
0.98
|
0.71
|
0.70
|
3.92
|
3.61
|
2.51
|
1.92
|
4.64
|
|
|
1.58
|
2.01
|
2.69
|
2.41
|
1.94
|
2.38
|
3.43
|
4.27
|
2.48
|
1.66
|
1.41
|
0.98
|
0.71
|
0.70
|
3.92
|
3.61
|
2.51
|
1.92
|
4.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.30M
|
€
1.21M
|
€
919K
|
€
774K
|
€
753K
|
€
710K
|
€
521K
|
€
407K
|
€
389K
|
€
313K
|
€
306K
|
€
301K
|
€
284K
|
€
344K
|
€
259K
|
€
299K
|
€
288K
|
€
279K
|
€
277K
|
|
|
€
680K
|
€
515K
|
€
317K
|
€
298K
|
€
349K
|
€
283K
|
€
153K
|
€
121K
|
€
128K
|
€
96K
|
€
112K
|
€
153K
|
€
183K
|
€
285K
|
€
71K
|
€
92K
|
€
111K
|
€
135K
|
€
110K
|
|
|
€
668K
|
€
493K
|
€
284K
|
€
255K
|
€
295K
|
€
220K
|
€
80K
|
€
39K
|
€
62K
|
€
96K
|
€
101K
|
€
131K
|
€
151K
|
€
244K
|
€
21K
|
€
33K
|
€
43K
|
€
59K
|
€
27K
|
|
|
€
12K
|
€
22K
|
€
33K
|
€
43K
|
€
53K
|
€
63K
|
€
73K
|
€
82K
|
€
67K
|
€
11K
|
€
11K
|
€
22K
|
€
32K
|
€
42K
|
€
51K
|
€
59K
|
€
68K
|
€
75K
|
€
83K
|
|
|
47.59%
|
57.38%
|
65.54%
|
61.42%
|
53.67%
|
60.11%
|
70.63%
|
70.23%
|
67.03%
|
69.34%
|
63.33%
|
49.18%
|
35.65%
|
17.05%
|
72.5%
|
60.81%
|
61.58%
|
51.6%
|
60.49%
|
|
|
0.02
|
0.03
|
0.05
|
0.09
|
0.13
|
0.15
|
0.20
|
0.29
|
0.26
|
0.05
|
0.06
|
0.15
|
0.32
|
0.71
|
0.27
|
0.33
|
0.38
|
0.53
|
0.49
|
|
|
1.63
|
1.42
|
1.23
|
1.73
|
1.78
|
1.51
|
1.08
|
2.08
|
1.53
|
1.36
|
1.32
|
1.64
|
2.10
|
2.47
|
2.04
|
5.30
|
1.55
|
3.80
|
10.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.05%
|
40.26%
|
29.36%
|
25.36%
|
32.54%
|
29.19%
|
26.89%
|
13.14%
|
24.26%
|
17.76%
|
31.28%
|
42.25%
|
57.62%
|
125.22%
|
10.04%
|
11.01%
|
29.09%
|
17.34%
|
6.43%
|
|
|
48.25%
|
36.54%
|
25.27%
|
20.24%
|
26.95%
|
24.46%
|
22.24%
|
8.82%
|
16.73%
|
10.87%
|
23.61%
|
31.62%
|
42.02%
|
103.56%
|
3.32%
|
2.41%
|
18.93%
|
6.64%
|
2.44%
|
|
|
22.96
|
20.97
|
16.56
|
12.43
|
14.47
|
14.70
|
15.71
|
6.19
|
11.21
|
7.54
|
14.95
|
15.55
|
14.98
|
17.66
|
2.41
|
1.47
|
11.66
|
3.42
|
1.48
|
|
|
48.25
|
36.54
|
25.27
|
20.24
|
26.95
|
24.46
|
22.24
|
8.82
|
16.73
|
10.87
|
23.61
|
31.62
|
42.02
|
103.56
|
3.32
|
2.41
|
18.93
|
6.64
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|