L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
88K
|
€
84K
|
€
61K
|
€
66K
|
€
104K
|
€
79K
|
€
63K
|
€
71K
|
€
75K
|
€
46K
|
€
175K
|
€
183K
|
€
151K
|
€
114K
|
€
102K
|
€
88K
|
€
50K
|
€
34K
|
€
30K
|
|
|
€
55K
|
€
56K
|
€
50K
|
€
34K
|
€
44K
|
€
67K
|
€
35K
|
€
49K
|
€
44K
|
€
39K
|
€
24K
|
€
112K
|
€
118K
|
€
94K
|
€
69K
|
€
62K
|
€
60K
|
€
27K
|
€
20K
|
€
17K
|
|
|
€
677K
|
€
622K
|
€
566K
|
€
516K
|
€
482K
|
€
438K
|
€
371K
|
€
336K
|
€
317K
|
€
273K
|
€
234K
|
€
210K
|
€
218K
|
€
100K
|
€
86K
|
€
82K
|
€
69K
|
€
69K
|
€
77K
|
€
57K
|
|
|
€
116K
|
€
115K
|
€
107K
|
€
83K
|
€
87K
|
€
127K
|
€
94K
|
€
80K
|
€
86K
|
€
88K
|
€
56K
|
€
197K
|
€
206K
|
€
157K
|
€
115K
|
€
110K
|
€
97K
|
€
56K
|
€
39K
|
€
35K
|
|
|
€
26K
|
€
16K
|
€
26K
|
€
18K
|
€
16K
|
€
35K
|
€
7K
|
€
12K
|
€
17K
|
€
21K
|
€
8K
|
€
24K
|
€
49K
|
€
58K
|
€
30K
|
€
25K
|
€
20K
|
€
17K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
€
120K
|
|
€
80K
|
€
65K
|
€
50K
|
€
60K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
61.18%
|
|
|
|
106.67%
|
|
85.16%
|
93.77%
|
80%
|
99.98%
|
128.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
87K
|
€
82K
|
€
60K
|
€
65K
|
€
102K
|
€
78K
|
€
62K
|
€
70K
|
€
74K
|
€
46K
|
€
174K
|
€
182K
|
€
150K
|
€
113K
|
€
101K
|
€
88K
|
€
50K
|
€
33K
|
€
30K
|
|
|
€
78K
|
€
81K
|
€
75K
|
€
52K
|
€
58K
|
€
101K
|
€
50K
|
€
61K
|
€
69K
|
€
73K
|
€
39K
|
€
167K
|
€
176K
|
€
143K
|
€
108K
|
€
96K
|
€
82K
|
€
44K
|
€
28K
|
€
25K
|
|
|
€
55K
|
€
56K
|
€
50K
|
€
34K
|
€
44K
|
€
67K
|
€
35K
|
€
49K
|
€
44K
|
€
39K
|
€
24K
|
€
112K
|
€
118K
|
€
94K
|
€
69K
|
€
62K
|
€
60K
|
€
27K
|
€
20K
|
€
17K
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
33K
|
€
1K
|
€
291K
|
€
5K
|
€
0
|
-
|
€
495
|
€
2K
|
€
2K
|
€
4K
|
€
26K
|
-
|
-
|
€
2K
|
€
166
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437K
|
€
387K
|
€
322K
|
€
248K
|
€
316K
|
€
208K
|
€
157K
|
€
266K
|
€
303K
|
€
262K
|
€
238K
|
€
269K
|
€
175K
|
€
133K
|
€
151K
|
€
159K
|
€
131K
|
€
99K
|
€
43K
|
€
47K
|
|
|
€
61K
|
€
63K
|
€
57K
|
€
42K
|
€
51K
|
€
68K
|
€
63K
|
€
50K
|
€
45K
|
€
40K
|
€
31K
|
€
120K
|
€
125K
|
€
100K
|
€
74K
|
€
68K
|
€
65K
|
€
33K
|
€
25K
|
€
22K
|
|
|
€
412K
|
€
351K
|
€
288K
|
€
231K
|
€
264K
|
€
267K
|
€
222K
|
€
332K
|
€
317K
|
€
271K
|
€
231K
|
€
201K
|
€
203K
|
€
81K
|
€
65K
|
€
81K
|
€
64K
|
€
59K
|
€
65K
|
€
43K
|
|
|
12.77
|
8.57
|
7.58
|
9.96
|
5.25
|
5.36
|
8.82
|
12.69
|
11.38
|
9.21
|
4.85
|
2.71
|
5.18
|
1.66
|
1.56
|
1.83
|
1.84
|
2.20
|
6.49
|
5.97
|
|
|
12.79
|
8.58
|
7.59
|
10.22
|
5.28
|
5.36
|
8.82
|
12.69
|
11.38
|
9.21
|
4.85
|
2.71
|
5.18
|
1.66
|
1.56
|
1.83
|
1.84
|
2.20
|
6.49
|
5.97
|
|
|
12.78
|
8.57
|
7.58
|
10.09
|
5.26
|
5.36
|
8.82
|
12.69
|
11.38
|
9.21
|
4.85
|
2.71
|
5.18
|
1.66
|
1.56
|
1.83
|
1.84
|
2.20
|
6.49
|
5.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
712K
|
€
668K
|
€
610K
|
€
541K
|
€
619K
|
€
596K
|
€
517K
|
€
364K
|
€
347K
|
€
306K
|
€
294K
|
€
328K
|
€
267K
|
€
223K
|
€
201K
|
€
179K
|
€
145K
|
€
118K
|
€
92K
|
€
71K
|
|
|
€
35K
|
€
46K
|
€
44K
|
€
26K
|
€
137K
|
€
158K
|
€
146K
|
€
28K
|
€
30K
|
€
33K
|
€
60K
|
€
118K
|
€
49K
|
€
123K
|
€
115K
|
€
98K
|
€
76K
|
€
49K
|
€
15K
|
€
14K
|
|
|
€
35K
|
€
46K
|
€
44K
|
€
25K
|
€
62K
|
€
61K
|
€
28K
|
€
28K
|
€
30K
|
€
33K
|
€
60K
|
€
118K
|
€
49K
|
€
123K
|
€
115K
|
€
98K
|
€
76K
|
€
49K
|
€
12K
|
€
9K
|
|
|
|
|
|
-
|
€
75K
|
€
96K
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
€
417
|
€
3K
|
€
5K
|
|
|
95.08%
|
93.06%
|
92.82%
|
95.24%
|
77.83%
|
73.53%
|
71.73%
|
92.2%
|
91.22%
|
89.19%
|
79.57%
|
64.11%
|
81.73%
|
44.87%
|
42.76%
|
45.48%
|
47.53%
|
58.33%
|
83.83%
|
80.18%
|
|
|
|
|
|
0.00
|
0.16
|
0.22
|
0.32
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.04
|
0.10
|
|
|
0.41
|
0.53
|
0.53
|
0.43
|
2.11
|
1.54
|
1.89
|
0.46
|
0.43
|
0.44
|
1.31
|
0.68
|
0.27
|
0.82
|
1.02
|
0.97
|
0.87
|
1.00
|
0.45
|
0.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.05%
|
10.09%
|
10.07%
|
8.06%
|
10.62%
|
15.6%
|
16.89%
|
14.99%
|
14.22%
|
14.71%
|
13.07%
|
56.82%
|
57.22%
|
100.46%
|
86.55%
|
82.89%
|
94.36%
|
47.14%
|
33.13%
|
39.22%
|
|
|
8.08%
|
9.03%
|
8.86%
|
6.52%
|
9.08%
|
15.35%
|
9.46%
|
14.6%
|
13.94%
|
14.14%
|
10.16%
|
53.48%
|
54.16%
|
94.06%
|
80.31%
|
76.56%
|
86.81%
|
39.45%
|
26.34%
|
30.04%
|
|
|
7.69
|
8.41
|
8.22
|
6.21
|
7.07
|
11.28
|
6.78
|
13.46
|
12.71
|
12.61
|
8.08
|
34.28
|
44.26
|
42.21
|
34.34
|
34.82
|
41.26
|
23.01
|
22.08
|
24.09
|
|
|
8.08
|
9.03
|
8.86
|
6.52
|
9.08
|
15.35
|
9.46
|
14.60
|
13.94
|
14.14
|
10.16
|
53.48
|
54.16
|
94.06
|
80.31
|
76.56
|
86.81
|
39.45
|
26.34
|
30.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|