L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-4K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
229K
|
€
-1K
|
€
-100
|
|
|
€
36K
|
€
-11K
|
€
-22K
|
€
-24K
|
€
-26K
|
€
159K
|
€
-6K
|
€
-2K
|
|
|
€
55K
|
€
19K
|
€
30K
|
€
52K
|
€
76K
|
€
102K
|
€
19K
|
€
5K
|
|
|
€
64K
|
€
798
|
€
1K
|
€
3K
|
€
4K
|
€
247K
|
€
770
|
€
222
|
|
|
€
14K
|
€
319
|
€
306
|
€
556
|
€
49K
|
€
46K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
75K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
47,30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
-8K
|
€
-19K
|
€
-17K
|
€
-20K
|
€
227K
|
€
-2K
|
€
-447
|
|
|
€
58K
|
€
-10K
|
€
-21K
|
€
-20K
|
€
-21K
|
€
227K
|
€
-2K
|
€
-2K
|
|
|
€
36K
|
€
-11K
|
€
-22K
|
€
-24K
|
€
-26K
|
€
159K
|
€
-6K
|
€
-2K
|
|
|
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
432
|
€
3K
|
€
19K
|
€
88K
|
€
148K
|
€
979
|
€
5K
|
|
|
€
36K
|
€
-9K
|
€
-20K
|
€
-22K
|
€
-26K
|
€
159K
|
€
-6K
|
€
-447
|
|
|
€
55K
|
€
483K
|
€
492K
|
€
48K
|
€
118K
|
€
102K
|
€
327K
|
€
5K
|
|
|
2,48
|
7,06
|
14,70
|
3,76
|
3,19
|
2,35
|
1,99
|
53,33
|
|
|
2,48
|
0,05
|
0,15
|
3,76
|
3,19
|
4,89
|
0,12
|
53,33
|
|
|
2,48
|
7,06
|
14,70
|
3,76
|
3,19
|
3,17
|
1,99
|
53,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
563K
|
€
530K
|
€
69K
|
€
179K
|
€
178K
|
€
657K
|
€
5K
|
|
|
€
37K
|
€
544K
|
€
500K
|
€
17K
|
€
103K
|
€
76K
|
€
639K
|
€
87
|
|
|
€
37K
|
€
80K
|
€
36K
|
€
17K
|
€
54K
|
€
56K
|
€
330K
|
€
87
|
|
|
-
|
€
464K
|
€
464K
|
-
|
€
49K
|
|
€
308K
|
|
|
|
59,66%
|
3,44%
|
5,64%
|
75,01%
|
42,58%
|
57,41%
|
2,84%
|
98,12%
|
|
|
0
|
23,99
|
15,54
|
0
|
0,64
|
|
16,51
|
|
|
|
0,65
|
|
|
|
|
0,33
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,10%
|
-44,58%
|
-66,22%
|
-42,00%
|
-33,86%
|
155,11%
|
-31,59%
|
-9,82%
|
|
|
65,10%
|
-54,35%
|
-73,96%
|
-46,45%
|
-34,41%
|
155,11%
|
-31,59%
|
-36,18%
|
|
|
38,84
|
-1,87
|
-4,17
|
-34,84
|
-14,65
|
89,05
|
-0,90
|
-35,50
|
|
|
65,10
|
-54,35
|
-73,96
|
-46,45
|
-34,41
|
155,11
|
-31,59
|
-36,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|