LS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
-78
|
€
635K
|
€
591K
|
€
70K
|
€
135K
|
€
242K
|
€
4K
|
€
8K
|
€
-105
|
€
3K
|
€
211K
|
€
63K
|
€
-6K
|
€
-36K
|
€
-15K
|
|
€
-3K
|
|
|
€
-40K
|
€
-8K
|
€
-138K
|
€
371K
|
€
254K
|
€
-34K
|
€
-21K
|
€
24K
|
€
3K
|
€
5K
|
€
-4K
|
€
-1K
|
€
12K
|
€
2K
|
€
-6K
|
€
-37K
|
€
-15K
|
€
-107
|
€
-4K
|
|
|
€
362K
|
€
401K
|
€
408K
|
€
545K
|
€
174K
|
€
-30K
|
€
4K
|
€
24K
|
€
152
|
€
-3K
|
€
-7K
|
€
-3K
|
€
-27K
|
€
-39K
|
€
-41K
|
€
-35K
|
€
2K
|
€
17K
|
€
17K
|
|
|
€
18K
|
€
20K
|
€
20K
|
€
430K
|
€
265K
|
-
|
€
139
|
€
31K
|
€
3K
|
€
6K
|
-
|
€
2K
|
€
13K
|
€
12K
|
-
|
-
|
€
73
|
€
845
|
€
851
|
|
|
|
|
|
€
52K
|
€
53K
|
€
917
|
€
41
|
€
42K
|
€
1K
|
|
|
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
30K
|
€
52K
|
€
28K
|
|
|
|
|
€
9K
|
€
5K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
19,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-7K
|
€
-3K
|
€
376K
|
€
315K
|
€
-31K
|
€
-17K
|
€
37K
|
€
4K
|
€
8K
|
€
-452
|
€
2K
|
€
18K
|
€
5K
|
€
-6K
|
€
-37K
|
€
-15K
|
|
€
-3K
|
|
|
€
-37K
|
€
-7K
|
€
-3K
|
€
376K
|
€
315K
|
€
-31K
|
€
-17K
|
€
37K
|
€
4K
|
€
5K
|
€
-4K
|
€
-1K
|
€
18K
|
€
4K
|
€
-6K
|
€
-37K
|
€
-15K
|
|
€
-3K
|
|
|
€
-40K
|
€
-8K
|
€
-138K
|
€
371K
|
€
254K
|
€
-34K
|
€
-21K
|
€
24K
|
€
3K
|
€
5K
|
€
-4K
|
€
-1K
|
€
12K
|
€
2K
|
€
-6K
|
€
-37K
|
€
-15K
|
€
-107
|
€
-4K
|
|
|
|
€
0
|
€
0
|
€
2K
|
-
|
€
0
|
€
0
|
|
|
|
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
363K
|
€
457K
|
€
313K
|
€
876K
|
€
520K
|
€
83K
|
€
132K
|
€
432K
|
€
36K
|
€
32K
|
€
24K
|
€
29K
|
€
65K
|
€
18K
|
€
5K
|
€
18K
|
€
11K
|
€
9K
|
€
1K
|
|
|
€
-40K
|
€
-7K
|
€
-137K
|
€
372K
|
€
254K
|
€
-34K
|
€
-75K
|
€
119K
|
€
3K
|
€
8K
|
€
-836
|
€
2K
|
€
12K
|
€
3K
|
€
-6K
|
€
-37K
|
€
-15K
|
€
-107
|
€
-4K
|
|
|
€
362K
|
€
401K
|
€
407K
|
€
543K
|
€
164K
|
€
-40K
|
€
34K
|
€
115K
|
€
152
|
€
-3K
|
€
-11K
|
€
-10K
|
€
-42K
|
€
-50K
|
€
-51K
|
€
-45K
|
€
-8K
|
€
17K
|
€
17K
|
|
|
120,42
|
8,11
|
8,19
|
2,18
|
1,32
|
0,86
|
1,16
|
1,36
|
1
|
0,93
|
0,71
|
0,76
|
0,64
|
0,38
|
0,16
|
0,39
|
0,70
|
5,78
|
5,81
|
|
|
120,42
|
8,11
|
8,19
|
2,18
|
1,31
|
0,83
|
1,12
|
1,36
|
1
|
0,93
|
0,71
|
0,76
|
0,60
|
0,32
|
0,16
|
0,61
|
0,70
|
5,78
|
5,81
|
|
|
120,42
|
8,11
|
8,19
|
2,18
|
1,32
|
0,86
|
1,16
|
1,36
|
1
|
0,93
|
0,71
|
0,76
|
0,64
|
0,38
|
0,16
|
0,47
|
0,70
|
5,78
|
5,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
365K
|
€
458K
|
€
464K
|
€
1,01M
|
€
688K
|
€
255K
|
€
258K
|
€
438K
|
€
38K
|
€
34K
|
€
30K
|
€
38K
|
€
88K
|
€
42K
|
€
20K
|
€
38K
|
€
28K
|
€
21K
|
€
21K
|
|
|
€
3K
|
€
56K
|
€
57K
|
€
460K
|
€
514K
|
€
285K
|
€
214K
|
€
319K
|
€
38K
|
€
36K
|
€
37K
|
€
41K
|
€
115K
|
€
81K
|
€
61K
|
€
73K
|
€
26K
|
€
4K
|
€
4K
|
|
|
€
3K
|
€
56K
|
€
57K
|
€
460K
|
€
514K
|
€
285K
|
€
214K
|
€
319K
|
€
38K
|
€
36K
|
€
37K
|
€
41K
|
€
115K
|
€
81K
|
€
61K
|
€
60K
|
€
26K
|
€
4K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,17%
|
87,67%
|
87,81%
|
54,22%
|
25,32%
|
-11,84%
|
1,52%
|
5,58%
|
0,40%
|
-7,42%
|
-24,81%
|
-7,76%
|
-30,22%
|
-91,22%
|
-209,89%
|
-90,53%
|
7,41%
|
82,69%
|
82,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,22
|
1,63
|
|
|
8,70
|
9,63
|
4,41
|
|
17,39
|
6,23
|
17,76
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,94%
|
-1,83%
|
-33,59%
|
68,20%
|
146,15%
|
112,59%
|
-1 916,68%
|
487,99%
|
1 753,77%
|
-323,41%
|
11,42%
|
-78,17%
|
-45,96%
|
-6,52%
|
15,45%
|
106,00%
|
-733,25%
|
-0,62%
|
-23,06%
|
|
|
-10,99%
|
-2,02%
|
-33,78%
|
68,06%
|
146,07%
|
113,02%
|
-522,15%
|
99,38%
|
1 753,77%
|
-190,96%
|
59,52%
|
40,65%
|
-45,25%
|
-6,04%
|
15,45%
|
106,00%
|
-733,25%
|
-0,62%
|
-23,06%
|
|
|
-10,90
|
-1,77
|
-29,66
|
36,91
|
36,98
|
-13,38
|
-7,96
|
5,55
|
7,07
|
14,16
|
-14,77
|
-3,16
|
13,68
|
5,51
|
-32,44
|
-95,96
|
-54,34
|
-0,51
|
-19,09
|
|
|
-10,99
|
-2,02
|
-33,78
|
68,06
|
146,07
|
113,02
|
-522,15
|
99,38
|
1 753,77
|
-190,96
|
59,52
|
40,65
|
-45,25
|
-6,04
|
15,45
|
106,00
|
-733,25
|
-0,62
|
-23,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
7
|
9,50
|
3,10
|
|
|
|
|
5,10
|
1,60
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
5K
|
€
9K
|
|
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|