LT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
108K
|
€
-36K
|
€
65K
|
€
12K
|
€
33K
|
€
12K
|
€
-8K
|
€
-15K
|
€
-6K
|
€
3K
|
€
600
|
€
19K
|
€
32K
|
€
77K
|
€
15K
|
|
|
€
15K
|
€
70K
|
€
-91K
|
€
31K
|
€
-17K
|
€
4K
|
€
-17K
|
€
-27K
|
€
-35K
|
€
-25K
|
€
-27K
|
€
-24K
|
€
-7K
|
€
4K
|
€
47K
|
€
-17K
|
|
|
€
-168K
|
€
-126K
|
€
-196K
|
€
-105K
|
€
-135K
|
€
-118K
|
€
-122K
|
€
-105K
|
€
-78K
|
€
-43K
|
€
-18K
|
€
9K
|
€
33K
|
€
40K
|
€
36K
|
€
-11K
|
|
|
€
33K
|
€
76K
|
€
1K
|
€
64K
|
€
13K
|
€
33K
|
€
12K
|
-
|
-
|
-
|
€
3K
|
€
2K
|
€
21K
|
€
36K
|
€
85K
|
€
11K
|
|
|
€
33K
|
€
30K
|
€
18K
|
€
17K
|
€
17K
|
€
4K
|
€
4K
|
€
146
|
|
€
3K
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
711
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
108K
|
€
-40K
|
€
63K
|
€
11K
|
€
32K
|
€
11K
|
€
-9K
|
€
-16K
|
€
-6K
|
€
2K
|
€
550
|
€
19K
|
€
32K
|
€
76K
|
€
14K
|
|
|
€
19K
|
€
73K
|
€
-74K
|
€
34K
|
€
-14K
|
€
7K
|
€
-33K
|
€
-27K
|
€
-35K
|
€
-25K
|
€
-16K
|
€
-22K
|
€
-4K
|
€
9K
|
€
54K
|
€
-13K
|
|
|
€
15K
|
€
70K
|
€
-91K
|
€
31K
|
€
-17K
|
€
4K
|
€
-17K
|
€
-27K
|
€
-35K
|
€
-25K
|
€
-27K
|
€
-24K
|
€
-7K
|
€
4K
|
€
47K
|
€
-17K
|
|
|
|
€
37K
|
€
0
|
€
65K
|
-
|
-
|
€
252K
|
-
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
-15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
4K
|
€
265
|
€
2K
|
€
2K
|
€
14K
|
€
25K
|
€
8K
|
€
17K
|
€
35K
|
€
3K
|
€
532
|
€
11K
|
€
14K
|
€
6K
|
|
|
€
42K
|
€
104K
|
€
-56K
|
€
60K
|
€
8K
|
€
29K
|
€
27K
|
€
-9K
|
€
-16K
|
€
-6K
|
€
-8K
|
€
-1K
|
€
16K
|
€
26K
|
€
70K
|
€
9K
|
|
|
€
-230K
|
€
-272K
|
€
-292K
|
€
-236K
|
€
-205K
|
€
-188K
|
€
-193K
|
€
-124K
|
€
-115K
|
€
-99K
|
€
-93K
|
€
-72K
|
€
-57K
|
€
-43K
|
€
-40K
|
€
-95K
|
|
|
0,66
|
0,71
|
0,21
|
0,52
|
0,33
|
0,26
|
0,22
|
0,19
|
0,32
|
0,37
|
0,47
|
0,59
|
0,74
|
0,72
|
0,37
|
0,28
|
|
|
0,80
|
0,75
|
0,20
|
0,51
|
0,31
|
0,25
|
0,22
|
0,19
|
0,32
|
0,37
|
0,47
|
0,59
|
0,74
|
0,72
|
0,37
|
0,28
|
|
|
0,73
|
0,74
|
0,21
|
0,52
|
0,33
|
0,26
|
0,22
|
0,19
|
0,32
|
0,37
|
0,47
|
0,59
|
0,74
|
0,72
|
0,37
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
€
856K
|
€
256K
|
€
472K
|
€
275K
|
€
267K
|
€
281K
|
€
49K
|
€
93K
|
€
114K
|
€
158K
|
€
199K
|
€
283K
|
€
250K
|
€
186K
|
€
238K
|
|
|
€
708K
|
€
981K
|
€
452K
|
€
577K
|
€
411K
|
€
385K
|
€
403K
|
€
154K
|
€
171K
|
€
157K
|
€
176K
|
€
190K
|
€
251K
|
€
210K
|
€
149K
|
€
249K
|
|
|
€
610K
|
€
918K
|
€
367K
|
€
495K
|
€
304K
|
€
254K
|
€
247K
|
€
154K
|
€
171K
|
€
157K
|
€
176K
|
€
177K
|
€
223K
|
€
153K
|
€
63K
|
€
133K
|
|
|
€
34K
|
€
34K
|
€
82K
|
€
82K
|
€
107K
|
€
131K
|
€
156K
|
|
|
|
-
|
€
14K
|
€
27K
|
€
57K
|
€
86K
|
€
116K
|
|
|
-31,14%
|
-14,70%
|
-76,34%
|
-22,22%
|
-49,16%
|
-44,24%
|
-43,53%
|
-215,65%
|
-83,76%
|
-37,57%
|
-11,27%
|
4,42%
|
11,57%
|
16,01%
|
19,60%
|
-4,64%
|
|
|
-0,20
|
-0,27
|
-0,42
|
-0,78
|
-0,79
|
-1,11
|
-1,27
|
|
|
|
0
|
1,54
|
0,83
|
1,42
|
2,37
|
-10,50
|
|
|
15,09
|
9,11
|
|
9,17
|
37,97
|
11,86
|
35,92
|
|
|
|
71,99
|
345,76
|
13,29
|
6,57
|
1,95
|
18,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,20%
|
-82,98%
|
28,69%
|
-56,92%
|
-5,86%
|
-24,73%
|
-22,18%
|
8,16%
|
20,58%
|
14,54%
|
43,65%
|
-13,22%
|
47,76%
|
66,04%
|
193,03%
|
-83,81%
|
|
|
-8,66%
|
-55,46%
|
46,39%
|
-29,16%
|
12,75%
|
-3,39%
|
13,88%
|
26,08%
|
44,82%
|
58,46%
|
149,35%
|
-272,87%
|
-21,88%
|
8,91%
|
130,31%
|
156,18%
|
|
|
2,70
|
8,15
|
-35,41
|
6,48
|
-6,27
|
1,50
|
-6,04
|
-56,23
|
-37,54
|
-21,96
|
-16,83
|
-12,07
|
-2,53
|
1,43
|
25,54
|
-7,25
|
|
|
-8,66
|
-55,46
|
46,39
|
-29,16
|
12,75
|
-3,39
|
13,88
|
26,08
|
44,82
|
58,46
|
149,35
|
-272,87
|
-21,88
|
8,91
|
130,31
|
156,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509,78
|
489,86
|
401,33
|
217,51
|
423,45
|
|
|
|
499,52
|
1 237,12
|
1 169,46
|
285,40
|
40,38
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
509,78
|
489,86
|
401,33
|
217,51
|
423,45
|
|
|
|
499,52
|
1 237,12
|
1 169,46
|
285,40
|
40,38
|
|
|
|
|
|
21,42
|
24,51
|
28,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
16,01
|
17,22
|
19,21
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|