L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
223K
|
€
250K
|
€
228K
|
€
140K
|
€
92K
|
€
219K
|
€
215K
|
€
178K
|
€
178K
|
€
125K
|
€
110K
|
€
91K
|
€
104K
|
€
110K
|
€
79K
|
€
61K
|
€
60K
|
€
65K
|
€
44K
|
|
|
€
-14K
|
€
5K
|
€
14K
|
€
-35K
|
€
10K
|
€
-5K
|
€
20K
|
€
-7K
|
€
-24K
|
€
-12K
|
€
-1K
|
€
-3K
|
€
116
|
€
650
|
€
10K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-9K
|
|
|
€
-43K
|
€
-28K
|
€
-34K
|
€
-48K
|
€
-13K
|
€
-22K
|
€
-17K
|
€
-37K
|
€
-30K
|
€
-5K
|
€
6K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
-740
|
€
2K
|
€
5K
|
€
9K
|
€
15K
|
|
|
4.50
|
4.00
|
4.70
|
6.40
|
6.00
|
7.50
|
7.60
|
7.60
|
8.30
|
8.00
|
6.50
|
5.60
|
4.70
|
5.00
|
6.10
|
5.60
|
5.70
|
4.30
|
3.40
|
3.50
|
|
|
-
|
€
9K
|
€
18K
|
-
|
€
13K
|
€
2K
|
€
10K
|
€
911
|
-
|
-
|
€
3K
|
€
266
|
€
360
|
€
356
|
€
11K
|
€
1K
|
€
84
|
€
190
|
€
4K
|
€
3K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
17K
|
€
3K
|
€
4K
|
€
480
|
€
3K
|
€
9K
|
€
5K
|
€
2K
|
€
3K
|
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
252
|
€
3K
|
|
|
€
36K
|
€
26K
|
€
39K
|
€
47K
|
€
34K
|
€
12K
|
€
32K
|
€
42K
|
€
25K
|
€
27K
|
€
17K
|
€
16K
|
€
14K
|
€
14K
|
€
12K
|
€
10K
|
€
14K
|
€
10K
|
€
10K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
261.02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
13K
|
€
26K
|
€
-26K
|
€
18K
|
€
2K
|
€
14K
|
€
1K
|
€
-14K
|
€
-3K
|
€
4K
|
€
-480
|
€
-753
|
€
-1K
|
€
14K
|
€
2K
|
€
-7
|
€
-3K
|
€
4K
|
€
-13K
|
|
|
€
-16K
|
€
6K
|
€
20K
|
€
-33K
|
€
11K
|
€
-5K
|
€
8K
|
€
-9K
|
€
-24K
|
€
-12K
|
€
-2K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
10K
|
€
-3K
|
€
-5K
|
€
-6K
|
€
2K
|
€
-15K
|
|
|
€
-14K
|
€
5K
|
€
14K
|
€
-35K
|
€
10K
|
€
-5K
|
€
20K
|
€
-7K
|
€
-24K
|
€
-12K
|
€
-1K
|
€
-3K
|
€
116
|
€
650
|
€
10K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-9K
|
|
|
€
3K
|
€
1K
|
€
1K
|
€
7K
|
€
962
|
€
8K
|
€
272
|
€
2K
|
€
225
|
€
40K
|
€
2K
|
€
637
|
€
15K
|
€
297
|
€
-1
|
-
|
€
30K
|
€
193
|
€
1K
|
€
624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
19K
|
€
16K
|
€
24K
|
€
27K
|
€
11K
|
€
17K
|
€
30K
|
€
13K
|
€
12K
|
€
5K
|
€
9K
|
€
11K
|
€
1K
|
€
4K
|
€
4K
|
€
741
|
€
3K
|
€
4K
|
€
7K
|
|
|
€
-8K
|
€
13K
|
€
21K
|
€
-28K
|
€
17K
|
€
2K
|
€
26K
|
€
3K
|
€
-15K
|
€
-2K
|
€
4K
|
€
2K
|
€
6K
|
€
5K
|
€
14K
|
€
1K
|
€
2K
|
€
-1K
|
€
6K
|
€
-7K
|
|
|
€
-51K
|
€
-40K
|
€
-52K
|
€
-71K
|
€
-36K
|
€
-52K
|
€
-50K
|
€
-72K
|
€
-62K
|
€
-34K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-8K
|
€
-5K
|
€
-12K
|
€
-6K
|
€
-2K
|
€
633
|
€
8K
|
|
|
0.32
|
0.43
|
0.54
|
0.36
|
0.51
|
0.43
|
0.39
|
0.38
|
0.32
|
0.54
|
0.46
|
0.47
|
0.45
|
0.72
|
0.81
|
0.64
|
0.79
|
0.93
|
1.02
|
1.31
|
|
|
0.29
|
0.39
|
0.50
|
0.30
|
0.45
|
0.38
|
0.35
|
0.37
|
0.25
|
0.69
|
0.39
|
0.42
|
0.37
|
0.63
|
0.76
|
0.61
|
0.72
|
0.85
|
0.96
|
1.24
|
|
|
0.32
|
0.43
|
0.54
|
0.36
|
0.52
|
0.43
|
0.40
|
0.40
|
0.32
|
0.64
|
0.46
|
0.48
|
0.45
|
0.72
|
0.81
|
0.64
|
0.79
|
0.93
|
1.02
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
41K
|
€
78K
|
€
63K
|
€
62K
|
€
70K
|
€
67K
|
€
87K
|
€
76K
|
€
95K
|
€
40K
|
€
45K
|
€
46K
|
€
40K
|
€
46K
|
€
50K
|
€
55K
|
€
27K
|
€
36K
|
€
42K
|
|
|
€
74K
|
€
69K
|
€
112K
|
€
111K
|
€
74K
|
€
92K
|
€
84K
|
€
124K
|
€
106K
|
€
101K
|
€
34K
|
€
38K
|
€
36K
|
€
30K
|
€
37K
|
€
51K
|
€
53K
|
€
22K
|
€
27K
|
€
28K
|
|
|
€
74K
|
€
69K
|
€
112K
|
€
111K
|
€
74K
|
€
92K
|
€
80K
|
€
111K
|
€
91K
|
€
62K
|
€
34K
|
€
38K
|
€
36K
|
€
28K
|
€
27K
|
€
34K
|
€
29K
|
€
22K
|
€
26K
|
€
24K
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
14K
|
€
27K
|
|
|
|
€
2K
|
€
10K
|
€
17K
|
€
24K
|
|
€
934
|
€
4K
|
|
|
-136.14%
|
-69.21%
|
-43.01%
|
-75.97%
|
-20.31%
|
-31.93%
|
-25.49%
|
-42.46%
|
-39.17%
|
-5.78%
|
15.36%
|
16.6%
|
22.32%
|
25.01%
|
20.51%
|
-1.48%
|
4.3%
|
19.9%
|
24.97%
|
34.43%
|
|
|
|
|
|
|
|
|
-0.09
|
-0.21
|
-0.48
|
-4.92
|
|
|
|
0.24
|
1.03
|
-22.92
|
10.21
|
|
0.10
|
0.26
|
|
|
|
5.20
|
4.30
|
|
4.11
|
40.34
|
5.92
|
108.54
|
|
|
9.22
|
|
|
|
2.64
|
30.55
|
|
|
6.10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.58%
|
-44.62%
|
-61.05%
|
57.58%
|
-133.79%
|
-8.39%
|
-154.94%
|
-6.75%
|
49.36%
|
36.72%
|
62.85%
|
32.22%
|
58.91%
|
49.31%
|
153.03%
|
-167.43%
|
69.29%
|
-23.16%
|
64.62%
|
-48.6%
|
|
|
33.44%
|
-19.1%
|
-41.99%
|
73.83%
|
-77.74%
|
23.2%
|
-116.89%
|
19.61%
|
81.57%
|
212.66%
|
-21.99%
|
-35.21%
|
1.14%
|
6.44%
|
107.84%
|
420.81%
|
-127.34%
|
-67.54%
|
38.13%
|
-62.85%
|
|
|
-45.52
|
13.22
|
18.06
|
-56.09
|
15.79
|
-7.41
|
29.79
|
-8.32
|
-31.95
|
-12.29
|
-3.38
|
-5.85
|
0.25
|
1.61
|
22.12
|
-6.23
|
-5.48
|
-13.44
|
9.52
|
-21.64
|
|
|
33.44
|
-19.10
|
-41.99
|
73.83
|
-77.74
|
23.20
|
-116.89
|
19.61
|
81.57
|
212.66
|
-21.99
|
-35.21
|
1.14
|
6.44
|
107.84
|
420.81
|
-127.34
|
-67.54
|
38.13
|
-62.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.50
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.50
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.50
|
4.00
|
4.70
|
6.40
|
6.00
|
7.50
|
7.60
|
7.60
|
8.30
|
8.00
|
6.50
|
5.60
|
4.70
|
5.00
|
6.10
|
5.60
|
5.70
|
4.30
|
3.40
|
3.50
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
2K
|
€
4K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|