L&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
-6K
|
€
-12K
|
€
-5K
|
|
|
€
-29K
|
€
-32K
|
€
-31K
|
€
-26K
|
€
-23K
|
€
-30K
|
€
-10K
|
|
|
€
-162K
|
€
-134K
|
€
-101K
|
€
-71K
|
€
-45K
|
€
-21K
|
€
9K
|
|
|
€
977
|
-
|
-
|
-
|
-
|
-
|
€
310
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-6K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-12K
|
€
-6K
|
|
|
€
1K
|
€
-6K
|
€
-7K
|
€
-10K
|
€
-6K
|
€
-13K
|
€
-6K
|
|
|
€
-29K
|
€
-32K
|
€
-31K
|
€
-26K
|
€
-23K
|
€
-30K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
|
|
€
-29K
|
€
-32K
|
€
-31K
|
€
-26K
|
€
-23K
|
€
-30K
|
€
-9K
|
|
|
€
-42K
|
€
-62K
|
€
-58K
|
€
-48K
|
€
-296K
|
€
-26K
|
€
-13K
|
|
|
0,20
|
0,17
|
0,20
|
0,24
|
0,05
|
0,55
|
0,11
|
|
|
-0,48
|
2,36
|
1,97
|
0,85
|
0,06
|
1,37
|
0,12
|
|
|
0,70
|
0,32
|
0,36
|
0,38
|
0,06
|
0,78
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
719K
|
€
727K
|
€
757K
|
€
770K
|
€
580K
|
€
503K
|
€
178K
|
|
|
€
882K
|
€
861K
|
€
859K
|
€
841K
|
€
625K
|
€
524K
|
€
169K
|
|
|
€
15K
|
€
40K
|
€
40K
|
€
41K
|
€
292K
|
€
40K
|
€
14K
|
|
|
€
829K
|
€
786K
|
€
787K
|
€
777K
|
€
312K
|
€
467K
|
€
154K
|
|
|
-22,59%
|
-18,42%
|
-13,39%
|
-9,19%
|
-7,67%
|
-4,22%
|
4,93%
|
|
|
-5,10
|
-5,87
|
-7,75
|
-10,99
|
-7,02
|
-22,04
|
17,56
|
|
|
Dettes / EBITDA
|
717,26
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,58%
|
24,25%
|
30,18%
|
36,70%
|
51,83%
|
140,32%
|
-107,46%
|
|
|
17,58%
|
24,25%
|
30,29%
|
37,04%
|
52,37%
|
141,45%
|
-111,63%
|
|
|
-3,97
|
-4,47
|
-4,06
|
-3,40
|
-4,02
|
-5,96
|
-5,51
|
|
|
17,58
|
24,25
|
30,29
|
37,04
|
52,37
|
141,45
|
-111,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|