L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27,60M
|
€
25,02M
|
€
7,08M
|
€
4,04M
|
€
5,10M
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
|
|
10,28%
|
253,62%
|
75,09%
|
-20,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
9,83M
|
€
-749K
|
€
-197K
|
€
-110K
|
€
-100K
|
€
-82K
|
€
-58K
|
€
-54K
|
€
-55K
|
€
-79K
|
€
-90K
|
€
-120K
|
€
-127K
|
€
-98K
|
€
-211K
|
|
|
€
12,28M
|
€
10,81M
|
€
988K
|
€
1,62M
|
€
1,81M
|
€
1,92M
|
€
2,02M
|
€
2,11M
|
€
2,16M
|
€
2,22M
|
€
2,27M
|
€
2,35M
|
€
2,44M
|
€
2,56M
|
€
2,69M
|
€
2,79M
|
|
|
€
2,87M
|
€
10,00M
|
€
2,50M
|
€
1,25M
|
€
824K
|
€
810K
|
€
893K
|
€
770K
|
€
631K
|
€
81K
|
€
94K
|
€
97K
|
€
101K
|
€
106K
|
€
82K
|
€
98K
|
|
|
€
4,42M
|
€
3,46M
|
€
82K
|
€
85K
|
€
2K
|
|
|
|
|
|
€
63K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,87M
|
€
16,28M
|
€
3,50M
|
€
1,44M
|
€
1,08M
|
€
1,05M
|
€
981K
|
€
828K
|
€
787K
|
€
-55K
|
€
-15K
|
€
-90K
|
€
-120K
|
€
-128K
|
€
-102K
|
€
-211K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-268,70%
|
|
|
€
2,87M
|
€
16,28M
|
€
3,50M
|
€
1,44M
|
€
1,08M
|
€
1,05M
|
€
981K
|
€
828K
|
€
787K
|
€
-55K
|
€
-15K
|
€
-90K
|
€
-120K
|
€
-128K
|
€
-102K
|
€
-211K
|
|
|
€
1,47M
|
€
9,83M
|
€
-749K
|
€
-197K
|
€
-110K
|
€
-100K
|
€
-82K
|
€
-58K
|
€
-54K
|
€
-55K
|
€
-79K
|
€
-90K
|
€
-120K
|
€
-127K
|
€
-98K
|
€
-211K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-259,19%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,17M
|
€
6K
|
€
5K
|
€
7K
|
€
42K
|
€
140K
|
€
15K
|
€
55K
|
€
5K
|
€
13K
|
€
1,30M
|
€
690K
|
€
72K
|
€
468K
|
€
173K
|
€
2K
|
|
|
€
1,47M
|
€
9,83M
|
€
-749K
|
€
-197K
|
€
-110K
|
€
-100K
|
€
-82K
|
€
-58K
|
€
-54K
|
€
-55K
|
€
-79K
|
€
-90K
|
€
-120K
|
€
-127K
|
€
-98K
|
€
-211K
|
|
|
€
126,39M
|
€
127,63M
|
€
988K
|
€
51,61M
|
€
1,81M
|
€
1,92M
|
€
37,02M
|
€
37,10M
|
€
2,16M
|
€
11,20M
|
€
26,40M
|
€
27,16M
|
€
24,86M
|
€
23,87M
|
€
2,69M
|
€
2,79M
|
|
|
4,12
|
19,46
|
1,01
|
4,62
|
1,03
|
1,03
|
3,24
|
3,96
|
1,05
|
1,33
|
2,49
|
3,07
|
2,96
|
2,87
|
1,09
|
1,09
|
|
|
0,46
|
1,89
|
0
|
0,03
|
0
|
0,01
|
0
|
0,02
|
0
|
0
|
0,08
|
0,06
|
0,01
|
0,04
|
0,01
|
0,04
|
|
|
4,13
|
19,74
|
1,02
|
4,71
|
1,03
|
1,04
|
3,26
|
3,98
|
1,05
|
1,33
|
2,49
|
3,08
|
2,97
|
2,89
|
1,09
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166,87M
|
€
134,54M
|
€
84,81M
|
€
65,89M
|
€
61,56M
|
€
56,91M
|
€
53,55M
|
€
49,66M
|
€
46,51M
|
€
45,07M
|
€
44,16M
|
€
40,35M
|
€
37,64M
|
€
36,75M
|
€
34,10M
|
€
32,65M
|
|
|
€
154,59M
|
€
123,73M
|
€
83,82M
|
€
64,28M
|
€
59,74M
|
€
54,98M
|
€
51,52M
|
€
47,55M
|
€
44,34M
|
€
42,85M
|
€
41,89M
|
€
38,00M
|
€
35,19M
|
€
34,18M
|
€
31,40M
|
€
29,87M
|
|
|
€
40,37M
|
€
6,82M
|
€
83,27M
|
€
13,98M
|
€
59,62M
|
€
54,87M
|
€
16,45M
|
€
12,48M
|
€
44,27M
|
€
33,76M
|
€
17,70M
|
€
13,10M
|
€
12,66M
|
€
12,72M
|
€
31,32M
|
€
29,86M
|
|
|
€
114,11M
|
€
116,82M
|
|
€
50,00M
|
|
|
€
35,00M
|
€
35,00M
|
|
€
8,99M
|
€
24,13M
|
€
24,85M
|
€
22,48M
|
€
21,40M
|
|
|
|
|
7,36%
|
8,04%
|
1,17%
|
2,45%
|
2,95%
|
3,38%
|
3,78%
|
4,24%
|
4,65%
|
4,92%
|
5,15%
|
5,83%
|
6,49%
|
6,98%
|
7,89%
|
8,54%
|
|
|
9,29
|
10,80
|
|
30,93
|
|
|
17,29
|
16,62
|
|
4,05
|
10,61
|
10,56
|
9,20
|
8,35
|
|
|
|
|
53,90
|
7,60
|
23,96
|
44,72
|
55,41
|
52,26
|
52,51
|
57,44
|
56,38
|
|
|
|
|
|
|
|
|
|
2,14
|
4,89
|
0,86
|
1,06
|
1,09
|
|
0,93
|
0,94
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,97%
|
90,86%
|
-75,78%
|
-12,21%
|
-6,09%
|
-5,18%
|
-4,05%
|
-2,75%
|
-2,51%
|
-2,50%
|
-3,47%
|
-3,84%
|
-4,92%
|
-4,97%
|
-3,66%
|
-7,57%
|
|
|
11,97%
|
90,86%
|
-75,78%
|
-12,21%
|
-6,09%
|
-5,18%
|
-4,05%
|
-2,75%
|
-2,51%
|
-2,50%
|
-3,47%
|
-3,84%
|
-4,92%
|
-4,97%
|
-3,66%
|
-7,57%
|
|
|
0,88
|
7,30
|
-0,88
|
-0,30
|
-0,18
|
-0,18
|
-0,15
|
-0,12
|
-0,12
|
-0,12
|
-0,18
|
-0,22
|
-0,32
|
-0,35
|
-0,29
|
-0,65
|
|
|
11,97
|
90,86
|
-75,78
|
-12,21
|
-6,09
|
-5,18
|
-4,05
|
-2,75
|
-2,51
|
-2,50
|
-3,47
|
-3,84
|
-4,92
|
-4,97
|
-3,66
|
-7,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,14
|
|
|
88,07
|
183,14
|
10,92
|
50,67
|
|
|
5,22
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
187,14
|
|
|
2 708,32
|
-5 136,15
|
262 579,69
|
74 576,97
|
|
|
10 349 766,22
|
|
|
|
|
|
|
|
|
|
|
|
0,15
|
-0,08
|
0,00
|
0,01
|
0
|
0
|
0,00
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|