L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449
|
€
-1K
|
€
2K
|
€
-3K
|
€
1K
|
€
9K
|
€
5K
|
€
148
|
€
4K
|
€
53K
|
€
72K
|
€
90K
|
€
-18K
|
€
16K
|
€
-24K
|
€
-13K
|
|
|
€
-12K
|
€
-15K
|
€
-11K
|
€
-17K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-14K
|
€
-3K
|
€
54K
|
€
339K
|
€
-80K
|
€
-108K
|
€
-98K
|
€
-149K
|
€
-121K
|
|
|
€
-249K
|
€
-236K
|
€
-222K
|
€
-211K
|
€
-194K
|
€
-185K
|
€
-181K
|
€
-173K
|
€
-159K
|
€
-156K
|
€
-210K
|
€
-550K
|
€
-470K
|
€
-362K
|
€
-264K
|
€
-115K
|
|
|
€
232
|
-
|
€
1K
|
-
|
€
985
|
€
6K
|
€
4K
|
-
|
€
2K
|
€
32K
|
€
40K
|
€
63K
|
-
|
€
2K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329
|
€
-1K
|
€
1K
|
€
-3K
|
€
1K
|
€
8K
|
€
5K
|
€
-42
|
€
4K
|
€
45K
|
€
57K
|
€
85K
|
€
-32K
|
€
3K
|
€
-37K
|
€
-25K
|
|
|
€
-13K
|
€
-15K
|
€
-12K
|
€
-17K
|
€
-12K
|
€
-5K
|
€
-9K
|
€
-14K
|
€
3K
|
€
45K
|
€
-2,56M
|
€
1K
|
€
-32K
|
€
3K
|
€
-37K
|
€
-48K
|
|
|
€
-12K
|
€
-15K
|
€
-11K
|
€
-17K
|
€
-9K
|
€
-4K
|
€
-8K
|
€
-14K
|
€
-3K
|
€
54K
|
€
339K
|
€
-80K
|
€
-108K
|
€
-98K
|
€
-149K
|
€
-121K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-127K
|
€
26K
|
€
-19K
|
€
146K
|
€
239K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
463
|
€
9
|
€
834
|
€
17K
|
€
216
|
€
45
|
€
296
|
€
97
|
|
€
8K
|
|
|
|
|
|
|
|
€
1K
|
€
-762
|
€
3K
|
€
-3K
|
€
5K
|
€
10K
|
€
6K
|
€
37
|
€
-3K
|
€
55K
|
€
2,96M
|
€
4K
|
€
-108K
|
€
-98K
|
€
-149K
|
€
-98K
|
|
|
€
-511K
|
€
-513K
|
€
-512K
|
€
-515K
|
€
-512K
|
€
-517K
|
€
-526K
|
€
-532K
|
€
-532K
|
€
-530K
|
€
-585K
|
€
-3,47M
|
€
-3,45M
|
€
-3,36M
|
€
-3,11M
|
€
-2,73M
|
|
|
0,52
|
0,51
|
0,51
|
0,50
|
0,50
|
0,50
|
0,48
|
0,47
|
0,46
|
0,46
|
0,84
|
0,05
|
0,05
|
0,07
|
0,07
|
0,07
|
|
|
0,52
|
0,51
|
0,51
|
0,50
|
0,50
|
0,50
|
0,48
|
0,47
|
0,46
|
0,46
|
0,84
|
0,05
|
0,05
|
0,07
|
0,07
|
0,07
|
|
|
0,52
|
0,51
|
0,51
|
0,50
|
0,50
|
0,50
|
0,48
|
0,47
|
0,46
|
0,46
|
0,84
|
0,05
|
0,05
|
0,07
|
0,07
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
818K
|
€
816K
|
€
815K
|
€
815K
|
€
831K
|
€
841K
|
€
833K
|
€
826K
|
€
826K
|
€
819K
|
€
3,48M
|
€
3,11M
|
€
3,17M
|
€
3,23M
|
€
3,08M
|
€
2,83M
|
|
|
€
1,07M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,01M
|
€
999K
|
€
985K
|
€
975K
|
€
3,69M
|
€
3,66M
|
€
3,64M
|
€
3,59M
|
€
3,35M
|
€
2,94M
|
|
|
€
1,07M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
1,03M
|
€
1,03M
|
€
1,01M
|
€
999K
|
€
985K
|
€
975K
|
€
3,69M
|
€
3,66M
|
€
3,64M
|
€
3,59M
|
€
3,35M
|
€
2,94M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,44%
|
-28,97%
|
-27,22%
|
-25,90%
|
-23,40%
|
-22,02%
|
-21,72%
|
-20,95%
|
-19,27%
|
-19,06%
|
-6,05%
|
-17,68%
|
-14,84%
|
-11,20%
|
-8,57%
|
-4,07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 237,70
|
|
721,18
|
|
734,15
|
120,95
|
194,55
|
|
277,67
|
21,79
|
64,56
|
42,82
|
|
1 357,48
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,59%
|
0,32%
|
-1,40%
|
1,41%
|
-2,39%
|
-5,19%
|
-3,22%
|
-0,02%
|
1,78%
|
-35,03%
|
-1 406,87%
|
-0,79%
|
23,02%
|
27,03%
|
56,44%
|
84,81%
|
|
|
4,96%
|
6,17%
|
4,83%
|
7,96%
|
4,72%
|
2,27%
|
4,42%
|
8,05%
|
1,92%
|
-34,89%
|
-161,29%
|
14,52%
|
23,02%
|
27,03%
|
56,44%
|
105,39%
|
|
|
-1,51
|
-1,79
|
-1,31
|
-2,06
|
-1,10
|
-0,50
|
-0,96
|
-1,69
|
-0,37
|
6,65
|
9,75
|
-2,57
|
-3,42
|
-3,03
|
-4,84
|
-4,29
|
|
|
4,96
|
6,17
|
4,83
|
7,96
|
4,72
|
2,27
|
4,42
|
8,05
|
1,92
|
-34,89
|
-161,29
|
14,52
|
23,02
|
27,03
|
56,44
|
105,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|