L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
59K
|
€
52K
|
€
45K
|
€
32K
|
€
16K
|
€
15K
|
€
21K
|
€
20K
|
€
8K
|
€
5K
|
€
10K
|
|
|
€
35K
|
€
22K
|
€
25K
|
€
16K
|
€
4K
|
€
1K
|
€
1K
|
€
5K
|
€
13K
|
€
916
|
€
-3K
|
€
-7K
|
|
|
€
119K
|
€
84K
|
€
62K
|
€
37K
|
€
22K
|
€
17K
|
€
16K
|
€
15K
|
€
10K
|
€
-3K
|
€
-4K
|
€
-1K
|
|
|
€
78K
|
€
46K
|
€
47K
|
€
35K
|
€
24K
|
€
11K
|
€
11K
|
€
15K
|
€
17K
|
€
5K
|
€
3K
|
€
6K
|
|
|
€
3K
|
€
17K
|
€
18K
|
€
4K
|
€
3K
|
€
2K
|
€
987
|
€
1K
|
€
74
|
€
2K
|
€
157
|
€
174
|
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
54K
|
€
47K
|
€
43K
|
€
29K
|
€
14K
|
€
13K
|
€
18K
|
€
19K
|
€
7K
|
€
4K
|
€
7K
|
|
|
€
54K
|
€
35K
|
€
40K
|
€
25K
|
€
12K
|
€
3K
|
€
4K
|
€
9K
|
€
18K
|
€
2K
|
€
-2K
|
€
-5K
|
|
|
€
35K
|
€
22K
|
€
25K
|
€
16K
|
€
4K
|
€
1K
|
€
1K
|
€
5K
|
€
13K
|
€
916
|
€
-3K
|
€
-7K
|
|
|
€
-107K
|
€
63K
|
€
410
|
€
457
|
€
2K
|
€
143K
|
€
1K
|
€
41K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
79K
|
€
69K
|
€
47K
|
€
34K
|
€
21K
|
€
26K
|
€
32K
|
€
22K
|
€
6K
|
€
4K
|
€
5K
|
|
|
€
48K
|
€
41K
|
€
32K
|
€
33K
|
€
21K
|
€
13K
|
€
11K
|
€
14K
|
€
14K
|
€
6K
|
€
3K
|
€
5K
|
|
|
€
96K
|
€
35K
|
€
33K
|
€
10K
|
€
-9K
|
€
-12K
|
€
12K
|
€
11K
|
€
5K
|
€
-6K
|
€
-7K
|
€
-5K
|
|
|
2
|
1,22
|
1,72
|
1,20
|
0,82
|
0,74
|
1,52
|
1,38
|
1,29
|
0,51
|
0,35
|
0,52
|
|
|
2
|
1,22
|
1,72
|
1,20
|
0,82
|
0,74
|
1,52
|
1,38
|
1,29
|
0,51
|
0,35
|
0,52
|
|
|
2
|
1,22
|
1,72
|
1,20
|
0,82
|
0,74
|
1,52
|
1,38
|
1,29
|
0,51
|
0,35
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
360K
|
€
201K
|
€
185K
|
€
187K
|
€
195K
|
€
62K
|
€
75K
|
€
28K
|
€
12K
|
€
14K
|
€
22K
|
|
|
€
118K
|
€
277K
|
€
138K
|
€
147K
|
€
165K
|
€
177K
|
€
46K
|
€
60K
|
€
18K
|
€
15K
|
€
18K
|
€
24K
|
|
|
€
96K
|
€
160K
|
€
46K
|
€
47K
|
€
51K
|
€
47K
|
€
22K
|
€
28K
|
€
18K
|
€
13K
|
€
11K
|
€
11K
|
|
|
€
22K
|
€
117K
|
€
92K
|
€
100K
|
€
114K
|
€
130K
|
€
24K
|
€
32K
|
|
€
2K
|
€
8K
|
€
13K
|
|
|
50,12%
|
23,28%
|
31,10%
|
20,26%
|
11,67%
|
8,97%
|
26,27%
|
20,04%
|
35,15%
|
-26,66%
|
-28,13%
|
-5,53%
|
|
|
0,19
|
1,39
|
1,48
|
2,67
|
5,22
|
7,47
|
1,44
|
2,13
|
|
-0,74
|
-1,92
|
-10,47
|
|
|
1,75
|
5,13
|
2,92
|
3,47
|
5,67
|
12,24
|
3,48
|
3,39
|
0,95
|
2,15
|
4,54
|
3,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,43%
|
48,44%
|
51,36%
|
87,76%
|
97,50%
|
72,35%
|
66,32%
|
95,65%
|
139,44%
|
-200,10%
|
-85,63%
|
-406,03%
|
|
|
29,33%
|
25,65%
|
39,94%
|
41,73%
|
20,05%
|
6,51%
|
7,55%
|
34,84%
|
131,73%
|
-29,36%
|
69,18%
|
598,39%
|
|
|
14,70
|
5,97
|
12,42
|
8,46
|
2,34
|
0,58
|
1,98
|
6,98
|
46,30
|
7,83
|
-19,46
|
-33,09
|
|
|
29,33
|
25,65
|
39,94
|
41,73
|
20,05
|
6,51
|
7,55
|
34,84
|
131,73
|
-29,36
|
69,18
|
598,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|