LD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
43
|
€
-75
|
€
-256
|
€
-172
|
€
-304
|
€
-418
|
€
4K
|
€
-3K
|
€
-1K
|
€
2K
|
€
-46K
|
€
4K
|
|
|
€
-8K
|
€
7
|
€
-109
|
€
-283
|
€
-195
|
€
-325
|
€
-439
|
€
4K
|
€
-3K
|
€
-5K
|
€
-1K
|
€
5K
|
€
-3K
|
|
|
€
-4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
8K
|
€
9K
|
€
4K
|
€
8K
|
€
13K
|
€
14K
|
€
9K
|
|
|
-
|
€
226
|
€
185
|
€
199
|
€
213
|
€
389
|
€
404
|
€
5K
|
€
169
|
€
321
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
€
58
|
|
€
170
|
€
78
|
|
|
€
441
|
|
|
€
22K
|
€
13K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
43
|
€
-75
|
€
-256
|
€
-172
|
€
-304
|
€
-418
|
€
4K
|
€
-3K
|
€
-1K
|
€
2K
|
€
-46K
|
€
79
|
|
|
€
-8K
|
€
43
|
€
-75
|
€
-256
|
€
-172
|
€
-304
|
€
-418
|
€
4K
|
€
-3K
|
€
-1K
|
€
2K
|
€
-47K
|
€
-191
|
|
|
€
-8K
|
€
7
|
€
-109
|
€
-283
|
€
-195
|
€
-325
|
€
-439
|
€
4K
|
€
-3K
|
€
-5K
|
€
-1K
|
€
5K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
725
|
€
11
|
€
197
|
€
938
|
€
28
|
€
147
|
€
17K
|
€
37K
|
€
8K
|
|
|
€
-8K
|
€
7
|
€
-109
|
€
-283
|
€
-195
|
€
-325
|
€
-439
|
€
4K
|
€
-3K
|
€
-5K
|
€
-947
|
€
6K
|
€
-3K
|
|
|
€
-5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
8K
|
€
9K
|
€
5K
|
€
19K
|
€
25K
|
€
36K
|
€
50K
|
|
|
0,20
|
1,80
|
1,81
|
1,80
|
1,88
|
2,31
|
2
|
1,89
|
1,46
|
3,39
|
1,52
|
1,74
|
27,39
|
|
|
0,20
|
0,58
|
0,42
|
0,27
|
0,15
|
0,01
|
0,03
|
0,10
|
0
|
0,18
|
0,96
|
1,25
|
5,23
|
|
|
0,27
|
1,80
|
1,81
|
1,80
|
1,88
|
2,31
|
2
|
1,89
|
1,46
|
3,39
|
1,52
|
1,74
|
27,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
14K
|
€
17K
|
€
19K
|
€
17K
|
€
28K
|
€
73K
|
€
85K
|
€
53K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
10K
|
€
13K
|
€
20K
|
€
60K
|
€
70K
|
€
44K
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
10K
|
€
12K
|
€
8K
|
€
47K
|
€
48K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
941
|
€
12K
|
€
12K
|
€
22K
|
€
42K
|
|
|
-271,05%
|
44,47%
|
44,72%
|
44,53%
|
46,69%
|
56,65%
|
50,09%
|
47,21%
|
26,26%
|
28,00%
|
17,88%
|
17,00%
|
16,99%
|
|
|
|
|
|
|
|
|
|
|
0,21
|
1,53
|
0,96
|
1,55
|
4,68
|
|
|
|
113,57
|
|
|
|
|
|
2,24
|
|
|
25,67
|
|
552,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
188,99%
|
0,18%
|
-2,78%
|
-7,06%
|
-4,53%
|
-4,08%
|
-5,30%
|
49,37%
|
-66,94%
|
-62,96%
|
-7,29%
|
41,40%
|
-35,78%
|
|
|
188,99%
|
0,18%
|
-2,78%
|
-7,06%
|
-4,53%
|
-4,08%
|
-5,30%
|
48,83%
|
-74,03%
|
-67,05%
|
-10,96%
|
38,10%
|
-38,81%
|
|
|
-512,26
|
0,08
|
-1,24
|
-3,15
|
-2,12
|
-2,31
|
-2,65
|
23,06
|
-19,44
|
-18,77
|
-1,96
|
6,47
|
-6,59
|
|
|
188,99
|
0,18
|
-2,78
|
-7,06
|
-4,53
|
-4,08
|
-5,30
|
48,83
|
-74,03
|
-67,05
|
-10,96
|
38,10
|
-38,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,45
|
2,88
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,45
|
2,88
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|