L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,10M
|
€
1,01M
|
€
860K
|
€
619K
|
€
182K
|
€
931K
|
€
913K
|
€
839K
|
€
815K
|
€
697K
|
€
699K
|
€
490K
|
€
507K
|
€
445K
|
€
340K
|
€
290K
|
€
272K
|
€
250K
|
|
|
€
-81K
|
€
24K
|
€
46K
|
€
13K
|
€
-60K
|
€
-204K
|
€
55K
|
€
32K
|
€
-38K
|
€
57K
|
€
219K
|
€
66K
|
€
-94K
|
€
-3K
|
€
5K
|
€
-123K
|
€
-52K
|
€
-60K
|
€
-56K
|
|
|
€
-181K
|
€
-100K
|
€
-124K
|
€
-170K
|
€
-183K
|
€
-123K
|
€
81K
|
€
138K
|
€
107K
|
€
145K
|
€
88K
|
€
-131K
|
€
-199K
|
€
-105K
|
€
-102K
|
€
-107K
|
€
-133K
|
€
-75K
|
€
-15K
|
|
|
13,50
|
11,10
|
14,70
|
12,20
|
12
|
15
|
32,20
|
32,20
|
27,70
|
26,70
|
26,50
|
26,60
|
19,60
|
18,50
|
18
|
16
|
14,10
|
11,50
|
9,30
|
|
|
€
105K
|
€
156K
|
€
143K
|
€
122K
|
€
73K
|
-
|
€
178K
|
€
176K
|
€
114K
|
€
168K
|
€
288K
|
€
140K
|
€
148K
|
€
157K
|
€
190K
|
-
|
€
34K
|
€
37K
|
€
36K
|
|
|
€
13K
|
€
10K
|
€
8K
|
€
21K
|
€
19K
|
€
2K
|
€
35K
|
€
35K
|
€
10K
|
€
10K
|
€
22K
|
€
54K
|
€
6K
|
€
5K
|
€
491
|
|
|
€
6K
|
€
7K
|
|
|
€
38K
|
€
30K
|
€
32K
|
€
43K
|
€
42K
|
€
336
|
€
5K
|
€
62K
|
€
7K
|
|
|
€
62K
|
€
13K
|
€
21K
|
€
8K
|
€
39K
|
€
24K
|
€
6K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
222K
|
€
202K
|
€
173K
|
€
92K
|
€
-56K
|
€
219K
|
€
215K
|
€
156K
|
€
204K
|
€
358K
|
€
198K
|
€
106K
|
€
131K
|
€
163K
|
€
-3K
|
€
43K
|
€
46K
|
€
45K
|
|
|
€
-23K
|
€
88K
|
€
93K
|
€
48K
|
€
-32K
|
€
-179K
|
€
90K
|
€
85K
|
€
39K
|
€
77K
|
€
241K
|
€
76K
|
€
-21K
|
€
29K
|
€
30K
|
€
-113K
|
€
-52K
|
€
-47K
|
€
-44K
|
|
|
€
-81K
|
€
24K
|
€
46K
|
€
13K
|
€
-60K
|
€
-204K
|
€
55K
|
€
32K
|
€
-38K
|
€
57K
|
€
219K
|
€
66K
|
€
-94K
|
€
4K
|
€
5K
|
€
-123K
|
€
-52K
|
€
-54K
|
€
-50K
|
|
|
€
103K
|
€
138K
|
€
428K
|
€
24K
|
€
509K
|
€
7K
|
€
95K
|
€
427K
|
€
56K
|
€
74K
|
€
42K
|
€
95K
|
€
110K
|
€
74K
|
€
349K
|
€
528K
|
€
97K
|
€
59K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
56K
|
€
125K
|
€
37K
|
€
58K
|
€
68K
|
€
49K
|
€
168K
|
€
74K
|
€
120K
|
€
62K
|
€
50K
|
€
35K
|
€
40K
|
€
29K
|
€
12K
|
€
14K
|
€
15K
|
|
|
|
€
63K
|
€
158K
|
€
155K
|
€
137K
|
€
63K
|
€
-81K
|
€
184K
|
€
162K
|
€
79K
|
€
184K
|
€
336K
|
€
189K
|
€
33K
|
€
99K
|
€
138K
|
€
-13K
|
€
43K
|
€
33K
|
€
33K
|
|
|
€
114K
|
€
-162K
|
€
-15K
|
€
-88K
|
€
-68K
|
€
31K
|
€
-143K
|
€
-35K
|
€
-89K
|
€
-73K
|
€
-140K
|
€
-356K
|
€
-452K
|
€
-289K
|
€
-440K
|
€
-242K
|
€
-181K
|
€
-138K
|
€
-121K
|
|
|
1,58
|
0,45
|
0,97
|
0,59
|
0,68
|
1,29
|
0,44
|
0,89
|
0,67
|
0,78
|
0,59
|
0,32
|
0,14
|
0,22
|
0,15
|
0,14
|
0,24
|
0,28
|
0,26
|
|
|
1,36
|
0,33
|
0,87
|
0,44
|
0,54
|
1,09
|
0,29
|
0,79
|
0,52
|
0,72
|
0,51
|
0,26
|
0,08
|
0,15
|
0,11
|
0,07
|
0,16
|
0,19
|
0,16
|
|
|
1,65
|
0,50
|
1
|
0,67
|
0,68
|
1,29
|
0,44
|
0,89
|
0,67
|
0,78
|
0,59
|
0,32
|
0,14
|
0,22
|
0,15
|
0,14
|
0,24
|
0,28
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,45M
|
€
1,84M
|
€
1,12M
|
€
1,22M
|
€
842K
|
€
934K
|
€
1,13M
|
€
738K
|
€
880K
|
€
872K
|
€
912K
|
€
846K
|
€
876K
|
€
905K
|
€
693K
|
€
349K
|
€
390K
|
€
459K
|
|
|
€
1,77M
|
€
1,55M
|
€
1,97M
|
€
1,29M
|
€
1,41M
|
€
965K
|
€
853K
|
€
993K
|
€
631K
|
€
735K
|
€
784K
|
€
1,04M
|
€
1,05M
|
€
981K
|
€
1,00M
|
€
796K
|
€
475K
|
€
455K
|
€
460K
|
|
|
€
196K
|
€
286K
|
€
541K
|
€
211K
|
€
210K
|
€
107K
|
€
257K
|
€
312K
|
€
268K
|
€
333K
|
€
340K
|
€
521K
|
€
523K
|
€
372K
|
€
520K
|
€
280K
|
€
239K
|
€
193K
|
€
164K
|
|
|
€
1,57M
|
€
1,25M
|
€
1,42M
|
€
1,08M
|
€
1,20M
|
€
858K
|
€
596K
|
€
681K
|
€
363K
|
€
402K
|
€
445K
|
€
522K
|
€
522K
|
€
609K
|
€
483K
|
€
516K
|
€
236K
|
€
262K
|
€
296K
|
|
|
-11,42%
|
-6,92%
|
-6,76%
|
-15,18%
|
-14,96%
|
-14,59%
|
8,67%
|
12,23%
|
14,47%
|
16,49%
|
10,09%
|
-14,34%
|
-23,49%
|
-12,00%
|
-11,29%
|
-15,49%
|
-38,22%
|
-19,23%
|
-3,22%
|
|
|
-8,67
|
-12,51
|
-11,42
|
-6,32
|
-6,54
|
-6,98
|
7,36
|
4,92
|
3,40
|
2,77
|
5,05
|
-3,99
|
-2,63
|
-5,79
|
-4,73
|
-4,81
|
-1,77
|
-3,50
|
-20,05
|
|
|
14,60
|
6,98
|
9,72
|
7,48
|
15,36
|
|
3,89
|
4,62
|
4,04
|
3,61
|
2,19
|
5,26
|
9,90
|
7,47
|
6,14
|
|
10,98
|
9,83
|
10,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-34,78%
|
-158,10%
|
-124,47%
|
-80,60%
|
-34,54%
|
65,94%
|
227,32%
|
116,89%
|
74,28%
|
126,61%
|
381,73%
|
-144,49%
|
-16,73%
|
-94,16%
|
-135,50%
|
12,47%
|
-32,15%
|
-43,62%
|
-220,30%
|
|
|
44,65%
|
-24,20%
|
-36,81%
|
-7,45%
|
32,84%
|
165,88%
|
68,00%
|
22,84%
|
-35,84%
|
39,31%
|
248,52%
|
-50,55%
|
47,12%
|
2,87%
|
-5,09%
|
114,55%
|
39,05%
|
80,31%
|
382,00%
|
|
|
-5,10
|
1,67
|
2,49
|
1,13
|
-4,91
|
-24,21
|
5,90
|
2,79
|
-5,19
|
6,48
|
25,08
|
7,25
|
-11,07
|
-0,34
|
0,57
|
-17,74
|
-14,92
|
-15,44
|
-12,30
|
|
|
44,65
|
-24,20
|
-36,81
|
-7,45
|
32,84
|
165,88
|
68,00
|
22,84
|
-35,84
|
39,31
|
248,52
|
-50,55
|
47,12
|
2,87
|
-5,09
|
114,55
|
39,05
|
80,31
|
382,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,89
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,89
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,50
|
11,10
|
14,70
|
12,20
|
12
|
15
|
32,20
|
32,20
|
27,70
|
26,70
|
26,50
|
26,60
|
19,60
|
18,50
|
18
|
16
|
14,10
|
11,50
|
9,30
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
22
|
€
167
|
€
2K
|
€
244
|
|
|
€
2K
|
€
647
|
€
1K
|
€
441
|
€
2K
|
€
2K
|
€
506
|
€
868
|