L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
20K
|
€
33K
|
€
61K
|
€
56K
|
€
-6K
|
€
23K
|
€
36K
|
€
14K
|
€
84K
|
€
49K
|
€
43K
|
€
16K
|
€
7K
|
€
23K
|
€
45K
|
€
41K
|
€
26K
|
€
47K
|
€
23K
|
|
|
€
10K
|
€
-20K
|
€
-10K
|
€
21K
|
€
350
|
€
-227K
|
€
9K
|
€
21K
|
€
-3K
|
€
43K
|
€
14K
|
€
-12K
|
€
-12K
|
€
-25K
|
€
-38K
|
€
-1K
|
€
-10K
|
€
-18K
|
€
10K
|
€
1K
|
|
|
€
-229K
|
€
-239K
|
€
-219K
|
€
-209K
|
€
-230K
|
€
-230K
|
€
-3K
|
€
-12K
|
€
-43K
|
€
-39K
|
€
-82K
|
€
-97K
|
€
-85K
|
€
-53K
|
€
-28K
|
€
9K
|
€
11K
|
€
21K
|
€
26K
|
€
16K
|
|
|
€
31K
|
€
10K
|
€
19K
|
€
39K
|
€
35K
|
-
|
€
15K
|
€
24K
|
€
7K
|
€
58K
|
€
2K
|
€
29K
|
€
10K
|
€
3K
|
€
15K
|
€
30K
|
€
28K
|
€
17K
|
€
37K
|
€
16K
|
|
|
€
14K
|
€
7K
|
€
315
|
€
2K
|
€
2K
|
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
818
|
€
3K
|
€
5K
|
€
13K
|
€
5K
|
€
5K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
14K
|
€
27K
|
€
56K
|
€
50K
|
€
-8K
|
€
21K
|
€
34K
|
€
10K
|
€
82K
|
€
3K
|
€
41K
|
€
14K
|
€
4K
|
€
19K
|
€
42K
|
€
40K
|
€
23K
|
€
45K
|
€
21K
|
|
|
€
-5K
|
€
-29K
|
€
-7K
|
€
21K
|
€
6K
|
€
-229K
|
€
9K
|
€
23K
|
€
-936
|
€
72K
|
€
23K
|
€
-14K
|
€
-2K
|
€
-16K
|
€
-3K
|
€
7K
|
€
3K
|
€
-5K
|
€
24K
|
€
7K
|
|
|
€
11K
|
€
-19K
|
€
-6K
|
€
22K
|
€
11K
|
€
-219K
|
€
9K
|
€
21K
|
€
-3K
|
€
-2K
|
€
14K
|
€
-12K
|
€
-12K
|
€
-25K
|
€
-38K
|
€
-1K
|
€
-10K
|
€
-18K
|
€
10K
|
€
1K
|
|
|
€
0
|
€
232K
|
€
1K
|
€
0
|
€
41K
|
€
1.39M
|
€
530
|
€
817
|
€
4K
|
€
-95K
|
€
0
|
€
10K
|
€
0
|
€
1
|
€
-185K
|
€
3K
|
€
212K
|
€
145K
|
€
26K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
10K
|
€
179
|
€
213
|
€
11K
|
€
38K
|
€
303
|
€
369
|
€
832
|
€
3K
|
€
3K
|
€
3K
|
€
14K
|
€
14K
|
€
8K
|
€
9K
|
|
|
€
58K
|
€
22K
|
€
25K
|
€
55K
|
€
44K
|
€
-6K
|
€
21K
|
€
33K
|
€
8K
|
€
53K
|
€
-6K
|
€
42K
|
€
5K
|
€
-5K
|
€
-16K
|
€
34K
|
€
27K
|
€
10K
|
€
31K
|
€
16K
|
|
|
€
-1.11M
|
€
-1.15M
|
€
-915K
|
€
-917K
|
€
-950K
|
€
-930K
|
€
-15K
|
€
-30K
|
€
-54K
|
€
-43K
|
€
-135K
|
€
-143K
|
€
-145K
|
€
-111K
|
€
-93K
|
€
-33K
|
€
-44K
|
€
-62K
|
€
-38K
|
€
-42K
|
|
|
0.25
|
0.26
|
0.12
|
0.16
|
0.13
|
0.06
|
0.60
|
0.42
|
0.22
|
0.54
|
0.34
|
0.14
|
0.02
|
0.09
|
0.18
|
0.54
|
0.32
|
0.66
|
0.47
|
0.53
|
|
|
0.26
|
0.27
|
0.12
|
0.16
|
0.13
|
0.06
|
0.69
|
0.92
|
0.84
|
2.57
|
0.65
|
0.14
|
0.03
|
0.09
|
0.18
|
0.57
|
0.34
|
0.59
|
0.32
|
0.26
|
|
|
0.25
|
0.27
|
0.12
|
0.16
|
0.13
|
0.06
|
0.64
|
0.58
|
0.35
|
0.89
|
0.44
|
0.14
|
0.02
|
0.09
|
0.18
|
0.56
|
0.33
|
0.66
|
0.47
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.64M
|
€
1.73M
|
€
1.25M
|
€
1.33M
|
€
1.34M
|
€
1.25M
|
€
48K
|
€
59K
|
€
63K
|
€
106K
|
€
229K
|
€
200K
|
€
187K
|
€
207K
|
€
238K
|
€
464K
|
€
478K
|
€
404K
|
€
199K
|
€
207K
|
|
|
€
1.86M
|
€
1.95M
|
€
1.46M
|
€
1.53M
|
€
1.56M
|
€
1.47M
|
€
37K
|
€
57K
|
€
83K
|
€
122K
|
€
312K
|
€
297K
|
€
272K
|
€
261K
|
€
266K
|
€
455K
|
€
467K
|
€
383K
|
€
173K
|
€
191K
|
|
|
€
1.49M
|
€
1.56M
|
€
1.04M
|
€
1.09M
|
€
1.09M
|
€
985K
|
€
35K
|
€
38K
|
€
44K
|
€
56K
|
€
155K
|
€
164K
|
€
143K
|
€
120K
|
€
111K
|
€
71K
|
€
63K
|
€
185K
|
€
72K
|
€
90K
|
|
|
€
368K
|
€
391K
|
€
414K
|
€
437K
|
€
460K
|
€
482K
|
|
€
5K
|
€
13K
|
€
29K
|
€
108K
|
€
131K
|
€
124K
|
€
138K
|
€
153K
|
€
382K
|
€
402K
|
€
198K
|
€
101K
|
€
101K
|
|
|
-13.94%
|
-13.83%
|
-17.47%
|
-15.71%
|
-17.17%
|
-18.39%
|
-5.79%
|
-20.33%
|
-67.28%
|
-37.18%
|
-35.9%
|
-48.29%
|
-45.16%
|
-25.68%
|
-11.87%
|
2.02%
|
2.26%
|
5.12%
|
12.97%
|
7.5%
|
|
|
-1.60
|
-1.64
|
-1.89
|
-2.09
|
-2.00
|
-2.09
|
|
-0.44
|
-0.31
|
-0.73
|
-1.31
|
-1.35
|
-1.46
|
-2.60
|
-5.41
|
40.70
|
37.33
|
9.60
|
3.90
|
6.53
|
|
|
42.66
|
142.30
|
53.84
|
27.39
|
31.15
|
|
1.76
|
1.67
|
7.91
|
1.48
|
120.57
|
7.32
|
18.96
|
61.29
|
14.18
|
10.77
|
11.74
|
16.62
|
3.85
|
8.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25.23%
|
-9.35%
|
-11.25%
|
-26.41%
|
-19.36%
|
2.65%
|
-748.88%
|
-273.46%
|
-19.18%
|
-135.77%
|
7.8%
|
-43.42%
|
-6.1%
|
8.54%
|
57.14%
|
359.39%
|
251.78%
|
49%
|
119.18%
|
101.06%
|
|
|
-4.2%
|
8.42%
|
4.56%
|
-10%
|
-0.15%
|
98.79%
|
-330.35%
|
-177.27%
|
7.6%
|
-109.4%
|
-17.48%
|
12.57%
|
13.67%
|
46.98%
|
133.22%
|
-14.91%
|
-91.88%
|
-84.69%
|
39.83%
|
6.54%
|
|
|
0.58
|
-1.16
|
-0.80
|
1.57
|
0.03
|
-18.16
|
19.12
|
36.05
|
-5.11
|
40.67
|
6.28
|
-6.07
|
-6.17
|
-12.06
|
-15.82
|
-0.30
|
-2.07
|
-4.33
|
5.17
|
0.49
|
|
|
-4.20
|
8.42
|
4.56
|
-10.00
|
-0.15
|
98.79
|
-330.35
|
-177.27
|
7.60
|
-109.40
|
-17.48
|
12.57
|
13.67
|
46.98
|
133.22
|
-14.91
|
-91.88
|
-84.69
|
39.83
|
6.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|