L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
35K
|
€
57K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
2K
|
€
5K
|
€
73K
|
€
109K
|
€
86K
|
€
102K
|
€
134K
|
€
102K
|
€
129K
|
€
135K
|
€
186K
|
€
189K
|
€
121K
|
€
114K
|
|
|
€
-157K
|
€
-43K
|
€
-91K
|
€
-148K
|
€
-82K
|
€
-85K
|
€
-105K
|
€
-90K
|
€
-5K
|
€
24K
|
€
-13K
|
€
355
|
€
-29K
|
€
7K
|
€
25K
|
€
23K
|
€
29K
|
€
-7K
|
€
-27K
|
€
5K
|
|
|
€
-659K
|
€
-502K
|
€
-460K
|
€
-369K
|
€
-220K
|
€
-139K
|
€
-54K
|
€
51K
|
€
141K
|
€
145K
|
€
121K
|
€
135K
|
€
134K
|
€
164K
|
€
157K
|
€
131K
|
€
108K
|
€
79K
|
€
87K
|
€
113K
|
|
|
-
|
€
22K
|
€
12K
|
-
|
-
|
-
|
-
|
€
2K
|
€
66K
|
€
103K
|
€
50K
|
€
63K
|
€
40K
|
€
56K
|
€
83K
|
€
89K
|
€
121K
|
€
112K
|
€
62K
|
€
83K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-98K
|
€
32K
|
€
13K
|
€
-81K
|
€
-2K
|
€
-9K
|
€
-25K
|
€
-11K
|
€
73K
|
€
107K
|
€
54K
|
€
70K
|
€
50K
|
€
71K
|
€
100K
|
€
106K
|
€
146K
|
€
155K
|
€
84K
|
€
112K
|
|
|
€
-98K
|
€
32K
|
€
13K
|
€
-127K
|
€
-63K
|
€
-70K
|
€
-87K
|
€
-72K
|
€
12K
|
€
46K
|
€
-7K
|
€
8K
|
€
-12K
|
€
9K
|
€
38K
|
€
44K
|
€
84K
|
€
77K
|
€
21K
|
€
49K
|
|
|
€
-157K
|
€
-43K
|
€
-91K
|
€
-148K
|
€
-82K
|
€
-85K
|
€
-105K
|
€
-90K
|
€
-5K
|
€
24K
|
€
-13K
|
€
355
|
€
-29K
|
€
7K
|
€
25K
|
€
23K
|
€
29K
|
€
-7K
|
€
-27K
|
€
5K
|
|
|
-
|
-
|
€
1,27M
|
€
0
|
-
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82
|
€
3K
|
€
1
|
€
602
|
€
3K
|
€
186
|
€
2K
|
€
595
|
€
654
|
€
29
|
€
642
|
€
198
|
€
496
|
€
4
|
€
18
|
€
233
|
€
4K
|
€
33
|
€
111
|
€
1K
|
|
|
€
-157K
|
€
-43K
|
€
-91K
|
€
-102K
|
€
-20K
|
€
-23K
|
€
-43K
|
€
-29K
|
€
57K
|
€
85K
|
€
49K
|
€
63K
|
€
33K
|
€
69K
|
€
88K
|
€
86K
|
€
91K
|
€
71K
|
€
36K
|
€
67K
|
|
|
€
-1,04M
|
€
-884K
|
€
509K
|
€
845K
|
€
948K
|
€
968K
|
€
991K
|
€
1,03M
|
€
1,06M
|
€
1,01M
|
€
921K
|
€
873K
|
€
-540K
|
€
-573K
|
€
-642K
|
€
-729K
|
€
-815K
|
€
-906K
|
€
-977K
|
€
-1,01M
|
|
|
0,37
|
0,42
|
3,87
|
7,37
|
33,04
|
13 351,77
|
29,01
|
47,91
|
55,46
|
25,67
|
5,57
|
5,08
|
0,68
|
0,65
|
0,60
|
0,53
|
0,52
|
0,45
|
0,39
|
0,38
|
|
|
0,37
|
0,42
|
3,87
|
7,37
|
33,04
|
13 351,77
|
31,84
|
-1 444,52
|
-65,63
|
-30,90
|
8,43
|
5,15
|
0,68
|
0,65
|
0,60
|
0,55
|
0,54
|
0,47
|
0,39
|
0,38
|
|
|
0,37
|
0,42
|
3,87
|
7,37
|
33,04
|
13 351,77
|
30,36
|
99,10
|
715,79
|
303,59
|
6,71
|
5,12
|
0,68
|
0,65
|
0,60
|
0,54
|
0,53
|
0,46
|
0,39
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
2,05M
|
€
2,09M
|
€
1,11M
|
€
1,16M
|
€
1,21M
|
€
1,33M
|
€
1,42M
|
€
1,51M
|
€
1,54M
|
€
1,67M
|
€
1,70M
|
€
1,84M
|
€
1,78M
|
€
1,77M
|
€
1,67M
|
€
1,82M
|
€
1,74M
|
€
1,69M
|
€
1,74M
|
|
|
€
2,67M
|
€
2,55M
|
€
2,55M
|
€
1,48M
|
€
1,38M
|
€
1,35M
|
€
1,39M
|
€
1,37M
|
€
1,37M
|
€
1,39M
|
€
1,55M
|
€
1,56M
|
€
1,71M
|
€
1,62M
|
€
1,61M
|
€
1,54M
|
€
1,71M
|
€
1,66M
|
€
1,61M
|
€
1,63M
|
|
|
€
1,65M
|
€
1,53M
|
€
177K
|
€
133K
|
€
30K
|
€
73
|
€
34K
|
€
11K
|
€
2K
|
€
3K
|
€
167K
|
€
212K
|
€
1,71M
|
€
1,62M
|
€
1,61M
|
€
1,50M
|
€
1,68M
|
€
1,63M
|
€
1,61M
|
€
1,63M
|
|
|
€
1,02M
|
€
1,02M
|
€
2,37M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
|
|
|
|
|
|
|
|
|
|
-32,76%
|
-24,50%
|
-22,01%
|
-33,09%
|
-18,99%
|
-11,43%
|
-4,04%
|
3,57%
|
9,31%
|
9,46%
|
7,26%
|
7,93%
|
7,30%
|
9,20%
|
8,85%
|
7,87%
|
5,94%
|
4,56%
|
5,11%
|
6,50%
|
|
|
-1,55
|
-2,03
|
-5,16
|
-3,66
|
-6,13
|
-9,75
|
-25,10
|
26,61
|
9,60
|
9,29
|
11,11
|
10,03
|
|
|
|
|
|
|
|
|
|
|
|
80,61
|
196,88
|
|
|
|
|
|
18,66
|
12,96
|
28,49
|
22,32
|
34,10
|
22,79
|
16,14
|
14,54
|
11,69
|
10,72
|
19,23
|
14,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,79%
|
8,49%
|
19,78%
|
27,80%
|
9,24%
|
16,90%
|
80,34%
|
-56,25%
|
40,24%
|
58,59%
|
40,09%
|
46,48%
|
24,47%
|
42,27%
|
55,84%
|
65,12%
|
84,18%
|
89,13%
|
41,41%
|
59,35%
|
|
|
23,79%
|
8,49%
|
19,78%
|
40,27%
|
37,09%
|
61,17%
|
194,32%
|
-177,09%
|
-3,37%
|
16,41%
|
-10,83%
|
0,26%
|
-21,88%
|
4,24%
|
16,13%
|
17,77%
|
26,55%
|
-9,16%
|
-30,74%
|
4,17%
|
|
|
-7,79
|
-2,08
|
-4,35
|
-13,32
|
-7,04
|
-6,99
|
-7,85
|
-6,32
|
-0,31
|
1,55
|
-0,79
|
0,02
|
-1,60
|
0,39
|
1,43
|
1,40
|
1,58
|
-0,42
|
-1,57
|
0,27
|
|
|
23,79
|
8,49
|
19,78
|
40,27
|
37,09
|
61,17
|
194,32
|
-177,09
|
-3,37
|
16,41
|
-10,83
|
0,26
|
-21,88
|
4,24
|
16,13
|
17,77
|
26,55
|
-9,16
|
-30,74
|
4,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|