L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
31K
|
€
32K
|
€
45K
|
€
40K
|
€
35K
|
€
36K
|
€
40K
|
€
60K
|
€
31K
|
€
38K
|
€
60K
|
€
59K
|
€
66K
|
€
83K
|
€
22K
|
€
12K
|
€
9K
|
|
|
€
142K
|
€
-13K
|
€
-7K
|
€
6K
|
€
527
|
€
-6K
|
€
37K
|
€
54K
|
€
-3K
|
€
-43K
|
€
289K
|
€
9K
|
€
9K
|
€
16K
|
€
24K
|
€
-1K
|
€
-14K
|
€
2K
|
|
|
€
521K
|
€
379K
|
€
393K
|
€
399K
|
€
393K
|
€
392K
|
€
398K
|
€
361K
|
€
308K
|
€
442K
|
€
485K
|
€
195K
|
€
186K
|
€
178K
|
€
161K
|
€
137K
|
€
349K
|
€
363K
|
|
|
€
233K
|
€
40K
|
€
41K
|
€
53K
|
€
48K
|
€
58K
|
€
44K
|
€
50K
|
€
61K
|
€
57K
|
€
63K
|
€
49K
|
€
46K
|
€
51K
|
€
68K
|
€
19K
|
€
24K
|
€
22K
|
|
|
€
861
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
10K
|
€
6K
|
€
926
|
€
2K
|
€
25K
|
€
5K
|
€
1K
|
€
6K
|
€
319
|
|
|
€
438
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
27K
|
€
28K
|
€
42K
|
€
37K
|
€
32K
|
€
32K
|
€
37K
|
€
58K
|
€
28K
|
€
36K
|
€
58K
|
€
57K
|
€
64K
|
€
82K
|
€
21K
|
€
11K
|
€
8K
|
|
|
€
193K
|
€
-13K
|
€
-6K
|
€
8K
|
€
2K
|
€
-4K
|
€
-8K
|
€
-11K
|
€
8K
|
€
-28K
|
€
9K
|
€
31K
|
€
27K
|
€
41K
|
€
32K
|
€
-3K
|
€
-11K
|
€
3K
|
|
|
€
142K
|
€
-13K
|
€
-7K
|
€
6K
|
€
527
|
€
-6K
|
€
37K
|
€
53K
|
€
-3K
|
€
-43K
|
€
289K
|
€
9K
|
€
8K
|
€
16K
|
€
24K
|
€
-1K
|
€
-14K
|
€
2K
|
|
|
€
-272K
|
€
6K
|
€
13K
|
€
0
|
€
0
|
€
3K
|
€
3K
|
€
7K
|
€
57K
|
€
353K
|
€
5K
|
€
13K
|
€
15K
|
€
6K
|
€
279K
|
€
10K
|
€
184K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
126K
|
€
100K
|
€
83K
|
€
45K
|
€
36K
|
€
62K
|
€
91K
|
€
48K
|
€
35K
|
€
315K
|
€
31K
|
€
21K
|
€
32K
|
€
13K
|
€
106K
|
€
11K
|
€
95
|
|
|
€
142K
|
€
27K
|
€
27K
|
€
40K
|
€
35K
|
€
30K
|
€
77K
|
€
101K
|
€
47K
|
€
14K
|
€
316K
|
€
37K
|
€
38K
|
€
39K
|
€
75K
|
€
22K
|
€
8K
|
€
8K
|
|
|
€
389K
|
€
-25K
|
€
-46K
|
€
-60K
|
€
-100K
|
€
-136K
|
€
-137K
|
€
-61K
|
€
-95K
|
€
-113K
|
€
140K
|
€
-118K
|
€
-110K
|
€
-101K
|
€
-252K
|
€
-211K
|
€
-94K
|
€
-23K
|
|
|
13.91
|
0.84
|
0.70
|
0.60
|
0.34
|
0.24
|
0.33
|
0.62
|
0.38
|
0.27
|
1.78
|
0.23
|
0.18
|
0.28
|
0.08
|
0.34
|
0.11
|
0.35
|
|
|
18.77
|
0.84
|
0.71
|
0.60
|
0.34
|
0.24
|
0.33
|
1.79
|
1.05
|
0.60
|
2.96
|
0.37
|
0.26
|
0.34
|
0.09
|
0.36
|
0.11
|
0.35
|
|
|
15.98
|
0.84
|
0.71
|
0.60
|
0.34
|
0.24
|
0.33
|
0.92
|
0.56
|
1.57
|
3.62
|
0.29
|
0.22
|
0.30
|
0.08
|
0.35
|
0.11
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
551K
|
€
532K
|
€
547K
|
€
550K
|
€
546K
|
€
571K
|
€
630K
|
€
695K
|
€
697K
|
€
896K
|
€
944K
|
€
662K
|
€
665K
|
€
693K
|
€
694K
|
€
553K
|
€
558K
|
€
398K
|
|
|
€
30K
|
€
153K
|
€
154K
|
€
150K
|
€
153K
|
€
179K
|
€
232K
|
€
334K
|
€
390K
|
€
455K
|
€
459K
|
€
466K
|
€
479K
|
€
515K
|
€
532K
|
€
416K
|
€
209K
|
€
35K
|
|
|
€
26K
|
€
153K
|
€
154K
|
€
150K
|
€
153K
|
€
179K
|
€
205K
|
€
106K
|
€
104K
|
€
112K
|
€
143K
|
€
126K
|
€
114K
|
€
126K
|
€
270K
|
€
316K
|
€
106K
|
€
35K
|
|
|
|
|
|
|
|
|
€
26K
|
€
177K
|
€
237K
|
€
300K
|
€
280K
|
€
313K
|
€
345K
|
€
376K
|
€
257K
|
€
94K
|
€
104K
|
|
|
|
94.53%
|
71.22%
|
71.78%
|
72.67%
|
72%
|
68.68%
|
63.23%
|
51.94%
|
44.13%
|
49.3%
|
51.37%
|
29.52%
|
27.97%
|
25.63%
|
23.25%
|
24.78%
|
62.5%
|
91.19%
|
|
|
|
|
|
|
|
|
0.07
|
0.49
|
0.77
|
0.68
|
0.58
|
1.60
|
1.85
|
2.12
|
1.59
|
0.69
|
0.30
|
|
|
|
0.16
|
5.61
|
5.53
|
3.60
|
4.17
|
5.54
|
7.22
|
8.95
|
6.72
|
15.97
|
12.92
|
8.02
|
8.48
|
8.07
|
6.48
|
20.18
|
18.76
|
4.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.25%
|
7.13%
|
6.92%
|
10.14%
|
8.99%
|
7.77%
|
19.3%
|
28.08%
|
15.21%
|
3.08%
|
65.25%
|
18.87%
|
20.33%
|
21.88%
|
46.2%
|
15.82%
|
2.39%
|
2.14%
|
|
|
27.25%
|
-3.56%
|
-1.7%
|
1.61%
|
0.13%
|
-1.49%
|
9.3%
|
14.84%
|
-0.92%
|
-9.71%
|
59.69%
|
4.76%
|
4.59%
|
9.15%
|
15.03%
|
-1.07%
|
-3.99%
|
0.68%
|
|
|
25.76
|
-2.53
|
-1.22
|
1.17
|
0.10
|
-1.02
|
5.88
|
7.71
|
-0.41
|
-4.79
|
30.66
|
1.41
|
1.28
|
2.35
|
3.49
|
-0.27
|
-2.49
|
0.62
|
|
|
27.25
|
-3.56
|
-1.70
|
1.61
|
0.13
|
-1.49
|
9.30
|
14.84
|
-0.92
|
-9.71
|
59.69
|
4.76
|
4.59
|
9.15
|
15.03
|
-1.07
|
-3.99
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192.94
|
|
|
|
274.99
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192.94
|
|
|
|
274.99
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|