L

Libeco

BE0405.577.982

2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Chiffre d'affaires
€ 51,96M
€ 50,54M
€ 57,42M
€ 65,39M
€ 59,37M
€ 46,72M
€ 44,31M
€ 43,56M
€ 42,22M
€ 41,39M
€ 42,28M
€ 38,92M
€ 35,49M
€ 33,74M
€ 33,06M
€ 33,58M
€ 26,49M
€ 31,39M
€ 30,49M
Croissance du chiffre d'affaires
2,82%
-11,99%
-12,18%
10,13%
27,07%
5,46%
1,71%
3,18%
2,00%
-2,10%
8,62%
9,67%
5,19%
2,05%
-1,54%
26,75%
-15,60%
2,93%
Résultats
€ 1,83M
€ 1,46M
€ 2,75M
€ 4,85M
€ 5,22M
€ 3,51M
€ 2,94M
€ 3,04M
€ 2,56M
€ 3,01M
€ 3,98M
€ 3,34M
€ 1,66M
€ 433K
€ 775K
€ 1,70M
€ 543K
€ 105K
€ 1,16M
Fonds propres
€ 30,04M
€ 29,20M
€ 28,61M
€ 26,84M
€ 22,77M
€ 21,29M
€ 20,11M
€ 18,70M
€ 17,18M
€ 16,13M
€ 15,13M
€ 15,08M
€ 14,80M
€ 16,52M
€ 16,52M
€ 16,22M
€ 16,04M
€ 15,97M
€ 15,89M
Employés
186
204
196,10
208,70
202,30
188,40
190,90
188
188
182
176,80
173,70
170,80
173,60
161,50
169
173
183,20
183,20
Limite de crédit
€ 8,05M
€ 7,07M
€ 9,77M
€ 10,00M
€ 10,00M
€ 10,00M
€ 10,00M
€ 10,00M
€ 9,85M
€ 10,00M
€ 10,00M
€ 9,71M
€ 5,62M
€ 4,31M
€ 4,01M
€ 6,47M
€ 3,63M
€ 5,34M
€ 5,10M
Impôts
€ 209K
€ 187K
€ 258K
€ 415K
€ 365K
€ 429K
€ 240K
€ 459K
€ 894K
€ 1,03M
€ 854K
€ 402K
€ 114K
€ 189K
€ 177K
€ 146K
€ 134K
€ 133K
€ 117K
Rémunérations et charges sociales
€ 2,20M
€ 1,77M
€ 1,74M
€ 1,86M
€ 1,74M
€ 1,60M
€ 1,48M
€ 1,57M
€ 1,51M
€ 1,52M
€ 1,43M
€ 1,46M
€ 1,37M
€ 1,34M
€ 1,32M
€ 1,38M
€ 1,23M
€ 1,15M
€ 1,21M
Dividendes
€ 984K
€ 103K
€ 216K
€ 440K
€ 416K
€ 2,33M
€ 1,52M
€ 1,52M
€ 1,50M
€ 2,02M
€ 3,92M
€ 3,06M
€ 1,54M
€ 430K
€ 470K
€ 1,52M
€ 470K
€ 23K
€ 432K
Taux de distribution
53,85%
7,11%
7,87%
9,06%
7,98%
66,54%
51,69%
50,12%
58,76%
67,02%
98,56%
91,67%
92,78%
99,14%
60,67%
89,16%
86,61%
21,44%
37,33%
EBITDA
€ 3,47M
€ 2,82M
€ 4,64M
€ 8,54M
€ 8,06M
€ 6,20M
€ 5,25M
€ 5,45M
€ 5,07M
€ 5,42M
€ 6,27M
€ 4,83M
€ 2,69M
€ 1,69M
€ 1,48M
€ 3,25M
€ 1,39M
€ 2,52M
€ 2,38M
Marge EBITDA
6,67%
5,57%
8,08%
13,06%
13,58%
13,28%
11,86%
12,51%
12,00%
13,09%
14,83%
12,40%
7,58%
5,01%
4,48%
9,69%
5,24%
8,04%
7,79%
EBIT
€ 2,44M
€ 1,65M
€ 3,58M
€ 7,51M
€ 7,09M
€ 5,08M
€ 4,41M
€ 4,62M
€ 4,38M
€ 4,85M
€ 5,65M
€ 4,32M
€ 2,24M
€ 858K
€ 719K
€ 2,63M
€ 530K
€ 1,59M
€ 1,45M
Bénéfice net
€ 1,72M
€ 1,46M
€ 2,76M
€ 4,86M
€ 5,23M
€ 3,53M
€ 2,94M
€ 3,04M
€ 2,51M
€ 3,02M
€ 3,97M
€ 3,36M
€ 1,66M
€ 432K
€ 740K
€ 1,68M
€ 546K
€ 111K
€ 1,18M
Marge nette
3,52%
2,88%
4,79%
7,42%
8,79%
7,50%
6,63%
6,97%
6,06%
7,27%
9,41%
8,58%
4,66%
1,28%
2,34%
5,07%
2,05%
0,33%
3,79%
Capex
€ 2,32M
€ 1,03M
€ 2,22M
€ 1,59M
€ 1,84M
€ 373K
€ 1,92M
€ 748K
€ 1,01M
€ 1,27M
€ 447K
€ 1,28M
€ -1,64M
€ 139K
€ 1,25M
€ 777K
€ 800K
€ 1,08M
€ 992K
Cash
€ 1,94M
€ 4,91M
€ 686K
€ 1,29M
€ 1,54M
€ 2,26M
€ 677K
€ 905K
€ 886K
€ 866K
€ 4,36M
€ 2,88M
€ 2,96M
€ 528K
€ 697K
€ 567K
€ 643K
€ 590K
€ 525K
Cashflow
€ 2,85M
€ 2,62M
€ 3,81M
€ 5,87M
€ 6,21M
€ 4,63M
€ 3,78M
€ 3,77M
€ 3,25M
€ 3,56M
€ 4,56M
€ 3,90M
€ 1,95M
€ 1,47M
€ 1,52M
€ 2,33M
€ 1,47M
€ 1,02M
€ 2,11M
Working capital
€ 23,39M
€ 23,78M
€ 23,03M
€ 22,43M
€ 18,99M
€ 18,36M
€ 16,39M
€ 16,17M
€ 14,74M
€ 14,01M
€ 13,71M
€ 13,57M
€ 13,96M
€ 13,77M
€ 12,63M
€ 12,90M
€ 12,80M
€ 12,31M
€ 11,34M
Current ratio
3,94
4,91
3,17
2,30
2,53
3,10
3,53
3,18
2,69
2,70
2,37
2,75
3,47
3,47
3,05
3,19
4,35
5,10
3,28
Quick ratio
1,11
1,88
0,60
0,50
0,70
1,13
0,95
0,93
0,76
0,79
1,18
1,11
1,43
1,04
1,05
1,28
2,12
2,22
1,32
Working capital ratio
4
5,11
3,24
2,38
2,64
3,27
3,71
3,33
2,78
2,90
2,59
2,89
3,61
3,59
3,13
3,41
4,54
5,65
3,41
Total de l'actif
€ 38,05M
€ 35,29M
€ 39,23M
€ 44,05M
€ 35,20M
€ 30,06M
€ 26,63M
€ 26,16M
€ 26,06M
€ 24,48M
€ 25,27M
€ 23,01M
€ 20,58M
€ 22,40M
€ 22,76M
€ 22,21M
€ 19,94M
€ 18,98M
€ 20,91M
Dettes
€ 7,96M
€ 6,08M
€ 10,61M
€ 17,19M
€ 12,40M
€ 8,75M
€ 6,49M
€ 7,43M
€ 8,74M
€ 8,24M
€ 9,99M
€ 7,75M
€ 5,66M
€ 5,58M
€ 6,15M
€ 5,90M
€ 3,82M
€ 3,01M
€ 4,99M
Dettes à court terme
€ 7,85M
€ 5,84M
€ 10,38M
€ 16,65M
€ 11,88M
€ 8,30M
€ 6,17M
€ 7,09M
€ 8,45M
€ 7,67M
€ 9,16M
€ 7,38M
€ 5,44M
€ 5,39M
€ 6,00M
€ 5,51M
€ 3,66M
€ 2,71M
€ 4,79M
Dettes à long terme
€ 2K
€ 1K
€ 1K
€ 1K
€ 1K
€ 1K
Solvabilité
78,95%
82,74%
72,92%
60,94%
64,71%
70,82%
75,53%
71,47%
65,93%
65,87%
59,89%
65,53%
71,89%
73,75%
72,57%
73,01%
80,43%
84,10%
75,97%
Ratio de la dette à long terme
0
0
0
0
0
0
Dettes / EBITDA
2,30
2,16
2,29
2,01
1,54
1,41
1,24
1,36
1,73
1,52
1,59
1,61
2,10
3,31
4,15
1,81
2,75
1,19
2,10
Interest Coverage Ratio
650,16
30,11
14,40
64,52
604,11
277,61
240,41
192,31
264,40
4 287,09
9 104,89
669,02
589,47
45,93
56,22
1 205,29
53 097,62
93,23
484,72
Rentabilité brute
9,50%
8,96%
13,32%
21,86%
27,25%
21,76%
18,78%
20,15%
18,89%
22,09%
30,14%
25,89%
13,15%
8,88%
9,21%
14,38%
9,19%
6,36%
13,26%
Rentabilité nette
6,08%
4,98%
9,60%
18,08%
22,92%
16,47%
14,60%
16,24%
14,89%
18,66%
26,30%
22,16%
11,18%
2,62%
4,69%
10,50%
3,39%
0,66%
7,28%
Return On Assets (ROA)
4,80
4,12
7,00
11,02
14,83
11,66
11,02
11,61
9,82
12,29
15,75
14,52
8,04
1,94
3,40
7,66
2,72
0,55
5,53
Return On Equity (ROE)
6,08
4,98
9,60
18,08
22,92
16,47
14,60
16,24
14,89
18,66
26,30
22,16
11,18
2,62
4,69
10,50
3,39
0,66
7,28
Crédit client
39,81
34,19
30,17
33,35
32,45
46,16
34,56
39,41
41,39
35,88
43,25
42,33
43,01
48,10
51,02
52,88
54,76
50,88
60,89
Crédit fournisseur
39,47
33,41
27,37
38,21
48,04
42,94
34,63
43,17
41,14
32,13
38,85
32,33
33,44
30,22
42,21
34,80
35,99
23,72
51,49
Days Sales Outstanding (DSO)
39,81
34,19
30,17
33,35
32,45
46,16
34,56
39,41
41,39
35,88
43,25
42,33
43,01
48,10
51,02
52,88
54,76
50,88
60,89
Days Sales of Inventory (DSI)
288,14
307,00
339,87
282,63
247,73
268,97
281,22
288,88
296,99
261,58
251,48
239,91
255,41
264,07
232,53
216,74
234,46
222,36
225,07
Inventory Turnover Ratio
1,37
0,98
1,00
1,48
1,66
1,39
1,30
1,27
1,25
1,52
1,47
1,60
1,33
1,45
1,59
1,92
1,50
1,62
1,60
Employés
186
204
196,10
208,70
202,30
188,40
190,90
188
188
182
176,80
173,70
170,80
173,60
161,50
169
173
183,20
183,20
Coût salarial par employé
€ 12K
€ 9K
€ 9K
€ 9K
€ 9K
€ 9K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 8K
€ 7K
€ 6K
€ 7K