LE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
4K
|
€
30K
|
€
42K
|
€
38K
|
€
26K
|
€
8K
|
€
17K
|
€
13K
|
€
7K
|
€
14K
|
€
14K
|
€
4K
|
|
|
€
-3K
|
€
1K
|
€
-13K
|
€
-44K
|
€
11K
|
€
12K
|
€
6K
|
€
-2K
|
€
888
|
€
6K
|
€
1K
|
€
2K
|
€
183
|
€
359
|
|
|
€
-25K
|
€
-22K
|
€
-23K
|
€
-10K
|
€
34K
|
€
24K
|
€
12K
|
€
6K
|
€
16K
|
€
15K
|
€
10K
|
€
8K
|
€
7K
|
€
7K
|
|
|
-
|
-
|
€
2K
|
€
11K
|
€
20K
|
€
20K
|
€
11K
|
€
4K
|
€
11K
|
€
11K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
|
|
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
170
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
€
672
|
€
6K
|
€
5K
|
€
3K
|
|
|
|
|
€
964
|
€
394
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
2K
|
€
13K
|
€
21K
|
€
23K
|
€
13K
|
€
6K
|
€
14K
|
€
12K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
|
|
€
-3K
|
€
-4K
|
€
908
|
€
10K
|
€
18K
|
€
20K
|
€
12K
|
€
960
|
€
3K
|
€
10K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
|
|
€
-3K
|
€
1K
|
€
-13K
|
€
-44K
|
€
11K
|
€
12K
|
€
6K
|
€
-2K
|
€
888
|
€
6K
|
€
1K
|
€
2K
|
€
183
|
€
359
|
|
|
€
0
|
€
0
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
-8K
|
€
2K
|
€
53K
|
-
|
-
|
€
501
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63
|
€
123
|
€
21
|
€
27K
|
€
61K
|
€
39K
|
€
24K
|
€
45K
|
€
44K
|
€
32K
|
€
17K
|
€
6K
|
€
23K
|
€
34K
|
|
|
€
-2K
|
€
3K
|
€
-12K
|
€
-41K
|
€
14K
|
€
16K
|
€
7K
|
€
3K
|
€
12K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
815
|
|
|
€
-26K
|
€
-23K
|
€
-26K
|
€
-24K
|
€
17K
|
€
4K
|
€
-10K
|
€
1K
|
€
9K
|
€
13K
|
€
6K
|
€
3K
|
€
662
|
€
3K
|
|
|
0
|
0,03
|
0,03
|
0,64
|
1,27
|
1,07
|
0,81
|
1,02
|
1,18
|
1,41
|
1,17
|
1,12
|
1,02
|
1,04
|
|
|
0
|
0,03
|
0,03
|
0,43
|
1,02
|
0,76
|
0,49
|
0,79
|
1,04
|
1,13
|
0,71
|
0,60
|
0,71
|
0,85
|
|
|
0
|
0,03
|
0,03
|
0,64
|
1,27
|
1,07
|
0,81
|
1,02
|
1,19
|
1,42
|
1,18
|
1,13
|
1,04
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
618
|
€
2K
|
€
4K
|
€
57K
|
€
97K
|
€
77K
|
€
67K
|
€
75K
|
€
100K
|
€
47K
|
€
46K
|
€
37K
|
€
49K
|
€
71K
|
|
|
€
26K
|
€
24K
|
€
27K
|
€
67K
|
€
63K
|
€
54K
|
€
55K
|
€
69K
|
€
84K
|
€
32K
|
€
36K
|
€
29K
|
€
42K
|
€
64K
|
|
|
€
26K
|
€
24K
|
€
27K
|
€
67K
|
€
63K
|
€
54K
|
€
55K
|
€
62K
|
€
47K
|
€
32K
|
€
36K
|
€
29K
|
€
41K
|
€
64K
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
36K
|
|
|
|
|
|
|
|
-4 066,60%
|
-876,62%
|
-643,99%
|
-17,51%
|
35,45%
|
30,56%
|
17,45%
|
8,09%
|
16,00%
|
31,92%
|
20,84%
|
22,66%
|
13,69%
|
9,25%
|
|
|
|
|
|
|
|
|
|
1,18
|
2,28
|
|
|
|
|
|
|
|
|
|
13,13
|
4,99
|
2,94
|
2,32
|
4,11
|
11,73
|
5,83
|
2,75
|
6,83
|
4,94
|
10,33
|
23,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,20%
|
-12,36%
|
52,18%
|
411,94%
|
41,05%
|
65,65%
|
59,60%
|
42,80%
|
75,70%
|
46,70%
|
27,27%
|
38,15%
|
22,74%
|
12,43%
|
|
|
13,71%
|
-6,62%
|
57,05%
|
446,97%
|
31,28%
|
50,65%
|
48,17%
|
-38,22%
|
5,58%
|
36,60%
|
11,35%
|
20,19%
|
2,72%
|
5,47%
|
|
|
-557,50
|
58,02
|
-367,41
|
-78,26
|
11,09
|
15,48
|
8,41
|
-3,09
|
0,89
|
11,68
|
2,37
|
4,57
|
0,37
|
0,51
|
|
|
13,71
|
-6,62
|
57,05
|
446,97
|
31,28
|
50,65
|
48,17
|
-38,22
|
5,58
|
36,60
|
11,35
|
20,19
|
2,72
|
5,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,40
|
|
|
|
|
0,20
|
0,50
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
7K
|
|
|
|
|
€
5K
|
€
787
|
|