L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
181K
|
€
200K
|
€
349K
|
€
144K
|
€
277K
|
€
121K
|
€
129K
|
€
84K
|
€
351K
|
€
205K
|
€
50K
|
€
147K
|
€
73K
|
€
59K
|
€
49K
|
€
58K
|
€
63K
|
€
103K
|
|
|
€
43K
|
€
-95K
|
€
-9K
|
€
173K
|
€
23K
|
€
101K
|
€
10K
|
€
14K
|
€
-20K
|
€
198K
|
€
139K
|
€
11K
|
€
54K
|
€
13K
|
€
21K
|
€
12K
|
€
17K
|
€
21K
|
€
12K
|
|
|
€
2,27M
|
€
2,22M
|
€
2,32M
|
€
776K
|
€
604K
|
€
581K
|
€
479K
|
€
469K
|
€
429K
|
€
448K
|
€
250K
|
€
211K
|
€
200K
|
€
146K
|
€
133K
|
€
112K
|
€
100K
|
€
83K
|
€
62K
|
|
|
€
258K
|
€
267K
|
€
298K
|
€
406K
|
€
146K
|
€
238K
|
€
103K
|
€
107K
|
€
68K
|
€
300K
|
€
169K
|
€
40K
|
€
117K
|
€
54K
|
€
48K
|
€
37K
|
€
48K
|
€
51K
|
€
43K
|
|
|
€
1K
|
€
5K
|
€
19K
|
€
84K
|
€
36K
|
€
49K
|
€
10K
|
€
16K
|
€
12K
|
€
51K
|
€
17K
|
€
1K
|
€
2K
|
€
5K
|
€
4K
|
€
650
|
€
10K
|
€
6K
|
€
6K
|
|
|
|
|
|
-
|
€
9K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
895
|
|
|
|
|
-
|
€
800
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,46%
|
|
|
|
|
|
|
71,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
163K
|
€
190K
|
€
343K
|
€
138K
|
€
241K
|
€
113K
|
€
122K
|
€
75K
|
€
345K
|
€
201K
|
€
46K
|
€
138K
|
€
70K
|
€
56K
|
€
46K
|
€
55K
|
€
61K
|
€
51K
|
|
|
€
49K
|
€
-89K
|
€
14K
|
€
261K
|
€
44K
|
€
149K
|
€
27K
|
€
31K
|
€
-10K
|
€
303K
|
€
177K
|
€
24K
|
€
98K
|
€
30K
|
€
41K
|
€
31K
|
€
40K
|
€
45K
|
€
33K
|
|
|
€
48K
|
€
-90K
|
€
-5K
|
€
30K
|
€
23K
|
€
101K
|
€
10K
|
€
14K
|
€
-20K
|
€
198K
|
€
139K
|
€
11K
|
€
54K
|
€
13K
|
€
21K
|
€
12K
|
€
17K
|
€
21K
|
€
12K
|
|
|
€
536K
|
€
49K
|
€
1,46M
|
€
-230K
|
€
58K
|
€
125K
|
€
40K
|
€
59K
|
€
611K
|
€
45K
|
€
9K
|
€
0
|
€
13K
|
€
211K
|
€
0
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
266K
|
€
43K
|
€
557K
|
€
40K
|
€
107K
|
€
88K
|
€
70K
|
€
54K
|
€
28K
|
€
188K
|
€
67K
|
€
340K
|
€
9K
|
€
20K
|
€
16K
|
€
11K
|
€
6K
|
€
717
|
|
|
€
145K
|
€
156K
|
€
167K
|
€
254K
|
€
117K
|
€
193K
|
€
96K
|
€
105K
|
€
65K
|
€
240K
|
€
163K
|
€
33K
|
€
94K
|
€
53K
|
€
35K
|
€
28K
|
€
32K
|
€
36K
|
€
29K
|
|
|
€
449K
|
€
789K
|
€
595K
|
€
547K
|
€
66K
|
€
17K
|
€
-36K
|
€
-99K
|
€
-143K
|
€
-108K
|
€
-152K
|
€
-173K
|
€
-173K
|
€
-195K
|
€
-4K
|
€
-6K
|
€
-98
|
€
853
|
€
-2K
|
|
|
4,28
|
7,84
|
8,08
|
4,03
|
1,46
|
1,10
|
0,79
|
0,54
|
0,43
|
0,42
|
0,84
|
0,79
|
0,77
|
0,15
|
0,91
|
0,85
|
1
|
1,02
|
0,95
|
|
|
4,44
|
8,04
|
8,35
|
4,03
|
1,46
|
1,12
|
0,80
|
0,54
|
0,43
|
0,42
|
-0,80
|
-0,81
|
-2,04
|
0,15
|
0,91
|
0,85
|
1
|
1,02
|
0,95
|
|
|
5,10
|
8,82
|
10,64
|
4,03
|
1,46
|
1,11
|
0,80
|
0,54
|
0,43
|
0,42
|
2,47
|
3,10
|
2,25
|
0,15
|
0,91
|
0,85
|
1
|
1,02
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,92M
|
€
2,85M
|
€
2,96M
|
€
1,57M
|
€
1,40M
|
€
1,46M
|
€
1,41M
|
€
1,48M
|
€
1,54M
|
€
1,47M
|
€
1,34M
|
€
1,23M
|
€
1,17M
|
€
643K
|
€
474K
|
€
483K
|
€
512K
|
€
525K
|
€
537K
|
|
|
€
590K
|
€
555K
|
€
574K
|
€
721K
|
€
732K
|
€
809K
|
€
862K
|
€
931K
|
€
1,01M
|
€
1,02M
|
€
1,09M
|
€
1,02M
|
€
970K
|
€
497K
|
€
341K
|
€
371K
|
€
412K
|
€
442K
|
€
476K
|
|
|
€
134K
|
€
114K
|
€
83K
|
€
181K
|
€
142K
|
€
170K
|
€
173K
|
€
212K
|
€
250K
|
€
187K
|
€
322K
|
€
216K
|
€
262K
|
€
230K
|
€
41K
|
€
37K
|
€
46K
|
€
42K
|
€
42K
|
|
|
€
453K
|
€
440K
|
€
490K
|
€
540K
|
€
590K
|
€
638K
|
€
689K
|
€
719K
|
€
756K
|
€
831K
|
€
142K
|
€
175K
|
€
208K
|
€
267K
|
€
300K
|
€
333K
|
€
367K
|
€
400K
|
€
433K
|
|
|
77,63%
|
78,14%
|
78,27%
|
49,45%
|
43,11%
|
39,82%
|
33,91%
|
31,80%
|
27,82%
|
30,58%
|
18,71%
|
17,22%
|
17,11%
|
22,69%
|
28,10%
|
23,27%
|
19,51%
|
15,79%
|
11,46%
|
|
|
0,20
|
0,20
|
0,21
|
0,70
|
0,98
|
1,10
|
1,44
|
1,53
|
1,76
|
1,85
|
0,57
|
0,83
|
1,04
|
1,83
|
2,25
|
2,97
|
3,67
|
4,83
|
7,04
|
|
|
3,91
|
3,41
|
3,02
|
2,10
|
5,31
|
3,36
|
7,61
|
7,63
|
13,46
|
2,94
|
5,43
|
22,18
|
7,05
|
7,11
|
6,08
|
8
|
7,50
|
7,30
|
9,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,40%
|
7,03%
|
7,19%
|
32,77%
|
19,41%
|
33,22%
|
20,06%
|
22,42%
|
15,17%
|
53,65%
|
65,15%
|
15,66%
|
46,78%
|
36,15%
|
26,50%
|
24,66%
|
32,40%
|
44,07%
|
47,69%
|
|
|
1,90%
|
-4,28%
|
-0,40%
|
22,29%
|
3,86%
|
17,45%
|
2,08%
|
2,96%
|
-4,60%
|
44,12%
|
55,60%
|
5,22%
|
27,15%
|
8,73%
|
15,55%
|
11,09%
|
17,14%
|
25,65%
|
18,79%
|
|
|
1,47
|
-3,34
|
-0,31
|
11,02
|
1,67
|
6,95
|
0,70
|
0,94
|
-1,28
|
13,49
|
10,40
|
0,90
|
4,64
|
1,98
|
4,37
|
2,58
|
3,34
|
4,05
|
2,15
|
|
|
1,90
|
-4,28
|
-0,40
|
22,29
|
3,86
|
17,45
|
2,08
|
2,96
|
-4,60
|
44,12
|
55,60
|
5,22
|
27,15
|
8,73
|
15,55
|
11,09
|
17,14
|
25,65
|
18,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|