L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
114K
|
€
-2K
|
€
-505
|
€
-759
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-902
|
€
-1K
|
€
-948
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-5K
|
€
-3K
|
|
|
€
1,90M
|
€
87K
|
€
-3K
|
€
-1K
|
€
-951
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-3K
|
|
|
€
341K
|
€
388K
|
€
301K
|
€
304K
|
€
305K
|
€
306K
|
€
307K
|
€
309K
|
€
310K
|
€
311K
|
€
313K
|
€
314K
|
€
315K
|
€
317K
|
€
318K
|
€
319K
|
€
321K
|
€
322K
|
€
3K
|
|
|
€
2,09M
|
€
106K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
16K
|
€
141
|
|
|
€
13K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
1,95M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
102,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
113K
|
€
-3K
|
€
-1K
|
€
-849
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
2,56M
|
€
113K
|
€
-3K
|
€
-1K
|
€
-849
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-3K
|
|
|
€
1,90M
|
€
87K
|
€
-3K
|
€
-1K
|
€
-951
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-3K
|
|
|
€
-298K
|
€
-27K
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
188K
|
€
299
|
€
214
|
€
29
|
€
548
|
€
37
|
€
158
|
€
161
|
€
27
|
€
24
|
€
422
|
€
60
|
€
879
|
€
140
|
€
1K
|
€
743
|
€
4K
|
€
3K
|
|
|
€
1,90M
|
€
87K
|
€
-3K
|
€
-1K
|
€
-951
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-3K
|
|
|
€
341K
|
€
90K
|
€
-1K
|
€
-245
|
€
-318
|
€
-617
|
|
|
|
€
-13
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
1,27
|
1,09
|
0,21
|
0,47
|
0,08
|
0,47
|
|
|
|
0,67
|
|
|
|
|
|
|
|
2,43
|
|
|
|
1,28
|
0,26
|
0,68
|
-0,47
|
0,08
|
0,47
|
|
|
|
0,67
|
|
|
|
|
|
|
|
2,43
|
|
|
|
1,27
|
1,10
|
0,32
|
|
0,08
|
0,47
|
|
|
|
0,67
|
|
|
|
|
|
|
|
2,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,35M
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
325K
|
€
326K
|
€
325K
|
€
326K
|
€
326K
|
€
329K
|
€
3K
|
|
|
€
1,25M
|
€
963K
|
€
24K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
7K
|
|
|
|
€
1,24M
|
€
956K
|
€
940
|
-
|
€
348
|
€
1K
|
|
|
|
€
40
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
-
|
€
23K
|
€
21K
|
€
20K
|
€
18K
|
€
18K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
|
|
|
21,50%
|
28,70%
|
92,53%
|
93,44%
|
93,89%
|
94,03%
|
94,58%
|
94,95%
|
95,38%
|
95,83%
|
96,31%
|
96,62%
|
97,08%
|
97,24%
|
97,85%
|
97,85%
|
98,46%
|
97,91%
|
100,00%
|
|
|
|
0
|
0,08
|
0,07
|
0,06
|
0,06
|
0,06
|
0,05
|
0,05
|
0,04
|
0,04
|
0,04
|
0,03
|
0,03
|
0,02
|
0,02
|
0,02
|
0,02
|
|
|
|
0,49
|
8,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557,97%
|
22,40%
|
-0,96%
|
-0,42%
|
-0,31%
|
-0,43%
|
-0,43%
|
-0,45%
|
-0,43%
|
-0,49%
|
-0,45%
|
-0,36%
|
-0,42%
|
-0,40%
|
-0,41%
|
-0,48%
|
-0,53%
|
-1,74%
|
-88,62%
|
|
|
557,97%
|
22,40%
|
-0,96%
|
-0,42%
|
-0,31%
|
-0,43%
|
-0,43%
|
-0,45%
|
-0,43%
|
-0,49%
|
-0,45%
|
-0,36%
|
-0,42%
|
-0,40%
|
-0,41%
|
-0,48%
|
-0,53%
|
-1,74%
|
-88,62%
|
|
|
119,99
|
6,43
|
-0,89
|
-0,39
|
-0,29
|
-0,40
|
-0,41
|
-0,43
|
-0,41
|
-0,47
|
-0,43
|
-0,35
|
-0,41
|
-0,39
|
-0,40
|
-0,47
|
-0,52
|
-1,70
|
-88,62
|
|
|
557,97
|
22,40
|
-0,96
|
-0,42
|
-0,31
|
-0,43
|
-0,43
|
-0,45
|
-0,43
|
-0,49
|
-0,45
|
-0,36
|
-0,42
|
-0,40
|
-0,41
|
-0,48
|
-0,53
|
-1,74
|
-88,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|