L&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
305K
|
€
271K
|
€
287K
|
€
261K
|
€
263K
|
€
256K
|
€
173K
|
€
140K
|
€
174K
|
€
182K
|
€
206K
|
€
211K
|
€
90K
|
€
132K
|
€
143K
|
€
126K
|
€
88K
|
€
92K
|
|
|
€
106K
|
€
65K
|
€
23K
|
€
32K
|
€
31K
|
€
44K
|
€
35K
|
€
24K
|
€
2K
|
€
15K
|
€
15K
|
€
23K
|
€
53K
|
€
-70K
|
€
10K
|
€
14K
|
€
4K
|
€
10K
|
€
5K
|
|
|
€
389K
|
€
284K
|
€
245K
|
€
222K
|
€
205K
|
€
189K
|
€
145K
|
€
112K
|
€
87K
|
€
85K
|
€
71K
|
€
55K
|
€
32K
|
€
-21K
|
€
49K
|
€
39K
|
€
25K
|
€
21K
|
€
12K
|
|
|
2
|
2,80
|
2,80
|
2,80
|
4,80
|
4,10
|
3,80
|
2,50
|
2,80
|
3,10
|
3,60
|
4,60
|
4,20
|
4,30
|
4,10
|
5,60
|
4,50
|
3
|
2,90
|
|
|
€
296K
|
€
186K
|
€
116K
|
€
97K
|
€
110K
|
€
128K
|
€
106K
|
€
79K
|
€
32K
|
€
56K
|
€
48K
|
€
59K
|
€
72K
|
-
|
€
49K
|
€
48K
|
€
39K
|
€
38K
|
€
24K
|
|
|
€
21K
|
€
2K
|
€
4K
|
€
653
|
€
12K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
8K
|
€
10K
|
€
9K
|
€
2K
|
€
692
|
€
679
|
€
7K
|
€
5K
|
€
4K
|
|
|
|
€
17K
|
€
20K
|
€
22K
|
€
9K
|
€
7K
|
€
11K
|
€
17K
|
€
14K
|
€
10K
|
€
7K
|
€
12K
|
€
23K
|
€
20K
|
€
35K
|
€
23K
|
€
34K
|
€
31K
|
€
17K
|
€
9K
|
|
|
-
|
€
26K
|
|
€
15K
|
€
15K
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
40,80%
|
|
45,75%
|
49,10%
|
|
4,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
168K
|
€
112K
|
€
95K
|
€
98K
|
€
110K
|
€
104K
|
€
76K
|
€
36K
|
€
56K
|
€
54K
|
€
72K
|
€
88K
|
€
-23K
|
€
59K
|
€
59K
|
€
51K
|
€
46K
|
€
30K
|
|
|
€
158K
|
€
91K
|
€
34K
|
€
38K
|
€
43K
|
€
61K
|
€
47K
|
€
36K
|
€
6K
|
€
18K
|
€
15K
|
€
33K
|
€
54K
|
€
-67K
|
€
15K
|
€
17K
|
€
22K
|
€
19K
|
€
10K
|
|
|
€
106K
|
€
65K
|
€
23K
|
€
32K
|
€
31K
|
€
44K
|
€
35K
|
€
24K
|
€
2K
|
€
15K
|
€
15K
|
€
23K
|
€
53K
|
€
-70K
|
€
9K
|
€
12K
|
€
4K
|
€
10K
|
€
5K
|
|
|
€
119K
|
€
137K
|
€
41K
|
€
141K
|
€
111K
|
€
9K
|
€
90K
|
€
32K
|
€
8K
|
€
38K
|
€
3K
|
€
157K
|
€
2K
|
€
33K
|
€
43K
|
€
37K
|
€
12K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
168K
|
€
153K
|
€
128K
|
€
150K
|
€
39K
|
€
55K
|
€
59K
|
€
48K
|
€
40K
|
€
50K
|
€
48K
|
€
21K
|
€
12K
|
€
9K
|
€
14K
|
|
|
€
27
|
|
|
€
207K
|
€
141K
|
€
102K
|
€
88K
|
€
86K
|
€
94K
|
€
92K
|
€
65K
|
€
33K
|
€
53K
|
€
54K
|
€
62K
|
€
87K
|
€
-26K
|
€
53K
|
€
56K
|
€
33K
|
€
37K
|
€
25K
|
|
|
€
192K
|
€
93K
|
€
85K
|
€
59K
|
€
110K
|
€
99K
|
€
22K
|
€
27K
|
€
32K
|
€
52K
|
€
32K
|
€
1K
|
€
-10K
|
€
-77K
|
€
-22K
|
€
-30K
|
€
-53K
|
€
-52K
|
€
-34K
|
|
|
2,16
|
1,59
|
1,59
|
1,36
|
2,18
|
2,46
|
1,24
|
1,31
|
1,35
|
1,77
|
1,37
|
1,01
|
0,89
|
0,28
|
0,76
|
0,71
|
0,52
|
0,48
|
0,39
|
|
|
1,72
|
1,26
|
1,39
|
1,44
|
1,89
|
3,40
|
1,26
|
0,96
|
0,90
|
1,35
|
0,83
|
0,68
|
0,39
|
0,21
|
0,21
|
0,16
|
0,01
|
0,05
|
0,21
|
|
|
2,16
|
1,60
|
1,68
|
1,55
|
2,25
|
3,23
|
1,50
|
1,35
|
1,48
|
2,28
|
1,53
|
1,20
|
0,97
|
0,28
|
0,76
|
0,71
|
0,52
|
0,48
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
639K
|
€
515K
|
€
433K
|
€
464K
|
€
360K
|
€
268K
|
€
257K
|
€
224K
|
€
242K
|
€
259K
|
€
258K
|
€
287K
|
€
138K
|
€
120K
|
€
170K
|
€
175K
|
€
165K
|
€
171K
|
€
130K
|
|
|
€
250K
|
€
232K
|
€
188K
|
€
242K
|
€
155K
|
€
79K
|
€
111K
|
€
112K
|
€
154K
|
€
174K
|
€
187K
|
€
231K
|
€
106K
|
€
141K
|
€
121K
|
€
136K
|
€
139K
|
€
150K
|
€
118K
|
|
|
€
164K
|
€
157K
|
€
136K
|
€
144K
|
€
90K
|
€
52K
|
€
76K
|
€
85K
|
€
83K
|
€
52K
|
€
77K
|
€
93K
|
€
83K
|
€
106K
|
€
92K
|
€
103K
|
€
111K
|
€
100K
|
€
56K
|
|
|
€
85K
|
€
74K
|
€
44K
|
€
78K
|
€
62K
|
€
11K
|
€
19K
|
€
25K
|
€
63K
|
€
107K
|
€
101K
|
€
122K
|
€
16K
|
€
34K
|
€
29K
|
€
32K
|
€
28K
|
€
50K
|
€
62K
|
|
|
60,91%
|
55,04%
|
56,63%
|
47,85%
|
56,88%
|
70,42%
|
56,58%
|
49,90%
|
36,14%
|
32,90%
|
27,45%
|
19,32%
|
23,49%
|
-17,22%
|
28,87%
|
22,46%
|
15,39%
|
12,53%
|
8,90%
|
|
|
0,22
|
0,26
|
0,18
|
0,35
|
0,30
|
0,06
|
0,13
|
0,22
|
0,72
|
1,26
|
1,43
|
2,20
|
0,49
|
-1,67
|
0,60
|
0,81
|
1,10
|
2,32
|
5,36
|
|
|
0,97
|
1,38
|
1,67
|
2,56
|
1,59
|
0,72
|
1,08
|
1,47
|
4,26
|
3,13
|
3,47
|
3,22
|
1,20
|
|
2,06
|
2,32
|
2,74
|
3,23
|
3,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,08%
|
49,84%
|
41,44%
|
39,71%
|
41,96%
|
49,56%
|
63,46%
|
58,00%
|
37,34%
|
61,66%
|
76,81%
|
111,06%
|
269,62%
|
127,48%
|
108,53%
|
141,68%
|
130,57%
|
171,65%
|
220,11%
|
|
|
27,19%
|
22,78%
|
9,49%
|
14,33%
|
15,17%
|
23,14%
|
24,18%
|
21,77%
|
2,34%
|
17,17%
|
21,65%
|
41,43%
|
163,64%
|
337,52%
|
19,72%
|
35,68%
|
15,35%
|
46,12%
|
46,31%
|
|
|
16,56
|
12,54
|
5,38
|
6,86
|
8,63
|
16,30
|
13,68
|
10,86
|
0,85
|
5,65
|
5,94
|
8,00
|
38,43
|
-58,10
|
5,69
|
8,01
|
2,36
|
5,78
|
4,12
|
|
|
27,19
|
22,78
|
9,49
|
14,33
|
15,17
|
23,14
|
24,18
|
21,77
|
2,34
|
17,17
|
21,65
|
41,43
|
163,64
|
337,52
|
19,72
|
35,68
|
15,35
|
46,12
|
46,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2,80
|
2,80
|
2,80
|
4,80
|
4,10
|
3,80
|
2,50
|
2,80
|
3,10
|
3,60
|
4,60
|
4,20
|
4,30
|
4,10
|
5,60
|
4,50
|
3
|
2,90
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
8K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
3K
|