L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
11K
|
€
171K
|
€
269K
|
€
30K
|
€
4K
|
€
37K
|
€
38K
|
€
29K
|
€
28K
|
€
20K
|
€
16K
|
€
23K
|
€
13K
|
€
2K
|
€
12K
|
€
91K
|
€
88K
|
€
88K
|
|
|
€
-41K
|
€
25K
|
€
130K
|
€
173K
|
€
7K
|
€
-4K
|
€
10K
|
€
2K
|
€
-14K
|
€
-5K
|
€
-4K
|
€
-33K
|
€
20K
|
€
-30K
|
€
12K
|
€
1,16M
|
€
28K
|
€
19K
|
€
13K
|
|
|
€
961K
|
€
1,51M
|
€
1,49M
|
€
1,36M
|
€
1,18M
|
€
1,18M
|
€
1,18M
|
€
1,17M
|
€
1,17M
|
€
1,18M
|
€
1,19M
|
€
1,20M
|
€
1,23M
|
€
1,24M
|
€
1,27M
|
€
1,36M
|
€
246K
|
€
230K
|
€
217K
|
|
|
€
47K
|
€
81K
|
€
235K
|
€
323K
|
€
82K
|
€
57K
|
€
89K
|
€
89K
|
€
80K
|
€
81K
|
€
72K
|
€
70K
|
€
105K
|
€
68K
|
€
62K
|
€
75K
|
€
72K
|
€
68K
|
€
60K
|
|
|
€
154K
|
€
2K
|
€
155K
|
€
105K
|
€
7K
|
€
1K
|
€
12
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
15K
|
€
12K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
€
15K
|
€
12K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,67%
|
|
129,96%
|
1,03%
|
42,46%
|
30,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
7K
|
€
167K
|
€
263K
|
€
25K
|
€
-2K
|
€
32K
|
€
33K
|
€
24K
|
€
24K
|
€
15K
|
€
12K
|
€
20K
|
€
8K
|
€
-4K
|
€
2K
|
€
79K
|
€
77K
|
€
69K
|
|
|
€
-45K
|
€
7K
|
€
167K
|
€
255K
|
€
14K
|
€
-13K
|
€
8K
|
€
962
|
€
-10K
|
€
-10K
|
€
-30K
|
€
-53K
|
€
-44K
|
€
-61K
|
€
-60K
|
€
-45K
|
€
49K
|
€
46K
|
€
38K
|
|
|
€
-41K
|
€
25K
|
€
130K
|
€
197K
|
€
10K
|
€
-665
|
€
13K
|
€
5K
|
€
-11K
|
€
-2K
|
€
-686
|
€
524
|
€
53K
|
€
4K
|
€
56K
|
€
56K
|
€
31K
|
€
23K
|
€
16K
|
|
|
-
|
€
3K
|
€
-209K
|
€
-50K
|
€
32K
|
€
363K
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
58K
|
€
39K
|
€
191K
|
€
57K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
562K
|
€
622K
|
€
779K
|
€
648K
|
€
344K
|
€
53K
|
€
52K
|
€
67K
|
€
93K
|
€
108K
|
€
108K
|
€
19K
|
€
29K
|
€
9K
|
€
57K
|
€
1,20M
|
€
2K
|
€
5K
|
€
2K
|
|
|
€
-41K
|
€
25K
|
€
130K
|
€
181K
|
€
18K
|
€
8K
|
€
34K
|
€
34K
|
€
19K
|
€
29K
|
€
41K
|
€
32K
|
€
84K
|
€
39K
|
€
67K
|
€
1,21M
|
€
59K
|
€
50K
|
€
50K
|
|
|
€
406K
|
€
617K
|
€
619K
|
€
539K
|
€
337K
|
€
410K
|
€
767K
|
€
735K
|
€
703K
|
€
696K
|
€
673K
|
€
1,07M
|
€
1,07M
|
€
1,04M
|
€
1,07M
|
€
1,19M
|
€
-156K
|
€
-155K
|
€
-144K
|
|
|
3,56
|
102,46
|
4,86
|
5,97
|
39,48
|
134,64
|
508,13
|
554,33
|
128,14
|
158,33
|
106,99
|
168,04
|
32,94
|
125,24
|
34,31
|
44,75
|
0,01
|
0,03
|
0,02
|
|
|
3,56
|
102,46
|
4,86
|
5,97
|
39,48
|
134,64
|
508,13
|
554,33
|
128,14
|
158,33
|
106,99
|
168,04
|
32,94
|
125,24
|
34,31
|
44,75
|
0,01
|
0,03
|
0,02
|
|
|
3,67
|
161,12
|
6,94
|
6,65
|
46,11
|
134,64
|
508,13
|
554,33
|
128,14
|
158,33
|
106,99
|
168,04
|
32,94
|
125,24
|
34,31
|
44,75
|
0,01
|
0,03
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,52M
|
€
1,65M
|
€
1,47M
|
€
1,21M
|
€
1,19M
|
€
1,20M
|
€
1,19M
|
€
1,19M
|
€
1,21M
|
€
1,23M
|
€
1,71M
|
€
1,79M
|
€
1,80M
|
€
1,87M
|
€
2,00M
|
€
637K
|
€
614K
|
€
640K
|
|
|
€
159K
|
€
6K
|
€
160K
|
€
109K
|
€
9K
|
€
3K
|
€
2K
|
€
1K
|
€
6K
|
€
10K
|
€
16K
|
€
25K
|
€
58K
|
€
43K
|
€
61K
|
€
60K
|
€
358K
|
€
344K
|
€
381K
|
|
|
€
159K
|
€
6K
|
€
160K
|
€
109K
|
€
9K
|
€
3K
|
€
2K
|
€
1K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
34K
|
€
8K
|
€
32K
|
€
27K
|
€
158K
|
€
160K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
€
923
|
€
5K
|
€
10K
|
€
18K
|
€
24K
|
€
35K
|
€
29K
|
€
32K
|
€
200K
|
€
184K
|
€
234K
|
|
|
85,84%
|
99,60%
|
90,27%
|
92,60%
|
98,26%
|
98,59%
|
98,59%
|
98,46%
|
97,91%
|
97,54%
|
96,92%
|
70,18%
|
68,74%
|
68,76%
|
67,93%
|
67,89%
|
38,65%
|
37,48%
|
33,83%
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0,01
|
0,02
|
0,02
|
0,03
|
0,02
|
0,02
|
0,81
|
0,80
|
1,08
|
|
|
|
0,86
|
0,96
|
0,41
|
0,35
|
|
0,05
|
0,04
|
0,27
|
0,41
|
1,11
|
2,12
|
2,90
|
5,44
|
|
26,70
|
4,51
|
4,49
|
5,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,27%
|
1,65%
|
8,72%
|
13,34%
|
1,53%
|
0,65%
|
2,86%
|
2,89%
|
1,66%
|
2,47%
|
3,43%
|
2,65%
|
6,83%
|
3,12%
|
5,26%
|
89,18%
|
23,77%
|
21,85%
|
23,30%
|
|
|
-4,27%
|
1,65%
|
8,72%
|
12,74%
|
0,59%
|
-0,32%
|
0,83%
|
0,14%
|
-1,21%
|
-0,43%
|
-0,32%
|
-2,76%
|
1,63%
|
-2,45%
|
0,91%
|
85,70%
|
11,47%
|
8,47%
|
5,93%
|
|
|
-3,66
|
1,64
|
7,87
|
11,80
|
0,58
|
-0,31
|
0,82
|
0,14
|
-1,19
|
-0,42
|
-0,31
|
-1,93
|
1,12
|
-1,69
|
0,62
|
58,18
|
4,43
|
3,18
|
2,01
|
|
|
-4,27
|
1,65
|
8,72
|
12,74
|
0,59
|
-0,32
|
0,83
|
0,14
|
-1,21
|
-0,43
|
-0,32
|
-2,76
|
1,63
|
-2,45
|
0,91
|
85,70
|
11,47
|
8,47
|
5,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|