L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
21K
|
€
21K
|
€
14K
|
€
27K
|
€
44K
|
€
26K
|
€
4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-748
|
€
-2K
|
€
-2K
|
€
17K
|
€
4K
|
€
14K
|
|
|
€
-23K
|
€
-9K
|
€
-4K
|
€
-9K
|
€
582
|
€
12K
|
€
10K
|
€
2K
|
€
-3K
|
€
320
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
11K
|
€
5K
|
€
5K
|
|
|
€
59K
|
€
81K
|
€
91K
|
€
94K
|
€
103K
|
€
103K
|
€
91K
|
€
80K
|
€
79K
|
€
82K
|
€
81K
|
€
80K
|
€
77K
|
€
75K
|
€
73K
|
€
69K
|
€
66K
|
€
64K
|
€
53K
|
€
48K
|
|
|
0,50
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
€
12K
|
€
26K
|
€
23K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
20K
|
€
5K
|
€
15K
|
|
|
|
|
|
|
€
58
|
€
1K
|
€
8K
|
€
242
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
4K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-2K
|
€
3K
|
€
-4K
|
€
7K
|
€
22K
|
€
19K
|
€
3K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-535
|
€
-3K
|
€
-3K
|
€
16K
|
€
2K
|
€
13K
|
|
|
€
-22K
|
€
-8K
|
€
-3K
|
€
-8K
|
€
3K
|
€
20K
|
€
18K
|
€
2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-535
|
€
-3K
|
€
-3K
|
€
12K
|
€
-1K
|
€
6K
|
|
|
€
-23K
|
€
-9K
|
€
-4K
|
€
-9K
|
€
582
|
€
12K
|
€
10K
|
€
2K
|
€
-3K
|
€
320
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
11K
|
€
5K
|
€
5K
|
|
|
€
357
|
€
399
|
€
13K
|
€
2K
|
€
1K
|
€
16K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
17K
|
€
24K
|
€
20K
|
€
35K
|
€
21K
|
€
22K
|
€
8K
|
€
6K
|
€
71K
|
€
6K
|
€
6K
|
€
6K
|
€
11K
|
€
16K
|
€
6K
|
€
7K
|
€
29K
|
€
29K
|
€
35K
|
|
|
€
-18K
|
€
-3K
|
€
2K
|
€
-5K
|
€
4K
|
€
14K
|
€
11K
|
€
3K
|
€
-3K
|
€
320
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
3K
|
€
16K
|
€
10K
|
€
13K
|
|
|
€
48K
|
€
66K
|
€
69K
|
€
81K
|
€
87K
|
€
84K
|
€
87K
|
€
77K
|
|
|
|
€
80K
|
€
77K
|
|
|
€
69K
|
|
€
62K
|
€
50K
|
€
48K
|
|
|
6,75
|
2,87
|
2,83
|
5,73
|
4,10
|
4,61
|
6,92
|
11,15
|
|
|
|
152,89
|
425,92
|
|
|
70,14
|
|
14,54
|
7,87
|
5,45
|
|
|
6,75
|
2,87
|
2,83
|
5,73
|
4,10
|
4,61
|
10,17
|
-48,30
|
|
|
|
152,89
|
425,92
|
|
|
70,14
|
|
14,54
|
7,87
|
5,45
|
|
|
6,75
|
2,87
|
2,83
|
5,73
|
4,10
|
4,61
|
8,24
|
28,99
|
|
|
|
152,89
|
425,92
|
|
|
70,14
|
|
14,54
|
7,87
|
5,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
117K
|
€
129K
|
€
111K
|
€
131K
|
€
126K
|
€
105K
|
€
88K
|
€
79K
|
€
82K
|
€
81K
|
€
80K
|
€
78K
|
€
75K
|
€
73K
|
€
70K
|
€
67K
|
€
70K
|
€
64K
|
€
67K
|
|
|
€
8K
|
€
35K
|
€
38K
|
€
17K
|
€
28K
|
€
23K
|
€
15K
|
€
8K
|
|
|
|
€
525
|
€
182
|
|
|
€
1K
|
|
€
5K
|
€
10K
|
€
17K
|
|
|
€
8K
|
€
35K
|
€
38K
|
€
17K
|
€
28K
|
€
23K
|
€
12K
|
€
3K
|
|
|
|
€
525
|
€
182
|
|
|
€
1K
|
|
€
5K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
|
87,52%
|
69,83%
|
70,50%
|
84,71%
|
78,57%
|
81,45%
|
86,13%
|
91,36%
|
100,00%
|
100,00%
|
100,00%
|
99,35%
|
99,77%
|
100,00%
|
100,00%
|
97,86%
|
98,52%
|
91,99%
|
83,48%
|
72,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,14
|
|
|
|
|
14,76
|
|
4,01
|
1,07
|
0,76
|
2,53
|
|
|
|
|
|
|
|
|
|
0,29
|
3,87
|
1,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,00%
|
-3,74%
|
1,71%
|
-5,45%
|
4,01%
|
13,44%
|
12,35%
|
3,28%
|
-3,82%
|
0,39%
|
1,96%
|
3,02%
|
3,12%
|
2,40%
|
5,07%
|
4,40%
|
4,52%
|
24,13%
|
18,61%
|
26,18%
|
|
|
-39,16%
|
-11,30%
|
-4,02%
|
-9,48%
|
0,56%
|
11,61%
|
11,32%
|
2,28%
|
-3,82%
|
0,39%
|
1,96%
|
3,02%
|
3,12%
|
2,40%
|
5,76%
|
3,67%
|
3,01%
|
17,41%
|
9,58%
|
9,71%
|
|
|
-34,27
|
-7,89
|
-2,83
|
-8,03
|
0,44
|
9,45
|
9,75
|
2,09
|
-3,82
|
0,39
|
1,96
|
3,00
|
3,11
|
2,40
|
5,76
|
3,59
|
2,96
|
16,02
|
8,00
|
7,01
|
|
|
-39,16
|
-11,30
|
-4,02
|
-9,48
|
0,56
|
11,61
|
11,32
|
2,28
|
-3,82
|
0,39
|
1,96
|
3,02
|
3,12
|
2,40
|
5,76
|
3,67
|
3,01
|
17,41
|
9,58
|
9,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|