L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
95K
|
€
97K
|
€
138K
|
€
95K
|
€
72K
|
€
63K
|
€
56K
|
€
58K
|
€
71K
|
€
52K
|
€
48K
|
€
58K
|
€
61K
|
€
52K
|
€
19K
|
€
40K
|
|
|
€
27K
|
€
25K
|
€
27K
|
€
64K
|
€
36K
|
€
22K
|
€
16K
|
€
11K
|
€
9K
|
€
19K
|
€
2K
|
€
-2K
|
€
5K
|
€
7K
|
€
12K
|
€
-13K
|
€
7K
|
|
|
€
273K
|
€
246K
|
€
221K
|
€
193K
|
€
148K
|
€
112K
|
€
90K
|
€
75K
|
€
65K
|
€
56K
|
€
38K
|
€
36K
|
€
37K
|
€
32K
|
€
26K
|
€
14K
|
€
16K
|
|
|
€
100K
|
€
101K
|
€
104K
|
€
144K
|
€
99K
|
€
61K
|
€
52K
|
€
44K
|
€
44K
|
€
58K
|
€
37K
|
€
34K
|
€
42K
|
€
47K
|
€
42K
|
€
13K
|
€
31K
|
|
|
€
12K
|
€
5K
|
€
6K
|
€
24K
|
€
28K
|
€
9K
|
€
1K
|
€
3K
|
€
140
|
€
4K
|
€
2K
|
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
19K
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
0%
|
29.2%
|
|
0%
|
9.91%
|
14.02%
|
|
|
|
|
|
|
|
|
46.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
91K
|
€
95K
|
€
136K
|
€
94K
|
€
69K
|
€
61K
|
€
54K
|
€
57K
|
€
70K
|
€
50K
|
€
47K
|
€
56K
|
€
58K
|
€
51K
|
€
18K
|
€
38K
|
|
|
€
38K
|
€
40K
|
€
44K
|
€
101K
|
€
63K
|
€
39K
|
€
31K
|
€
24K
|
€
29K
|
€
34K
|
€
14K
|
€
10K
|
€
19K
|
€
23K
|
€
25K
|
€
-2K
|
€
19K
|
|
|
€
27K
|
€
25K
|
€
27K
|
€
64K
|
€
42K
|
€
22K
|
€
16K
|
€
11K
|
€
9K
|
€
19K
|
€
2K
|
€
-2K
|
€
5K
|
€
7K
|
€
7K
|
€
-13K
|
€
5K
|
|
|
€
18K
|
€
0
|
€
1K
|
€
105K
|
€
0
|
|
€
5K
|
€
27K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
9K
|
€
76K
|
€
110K
|
€
97K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
43K
|
€
53K
|
€
23K
|
€
54K
|
€
34K
|
€
7K
|
€
4K
|
€
15K
|
€
15K
|
€
16K
|
€
11K
|
€
5K
|
€
10K
|
€
7K
|
€
50K
|
€
9K
|
|
|
€
78K
|
€
76K
|
€
79K
|
€
99K
|
€
66K
|
€
53K
|
€
47K
|
€
41K
|
€
37K
|
€
54K
|
€
39K
|
€
35K
|
€
42K
|
€
42K
|
€
38K
|
€
7K
|
€
26K
|
|
|
€
163K
|
€
133K
|
€
85K
|
€
35K
|
€
29K
|
€
-18K
|
€
-53K
|
€
-76K
|
€
-91K
|
€
-117K
|
€
-153K
|
€
-174K
|
€
-191K
|
€
-208K
|
€
-190K
|
€
-109K
|
€
-72K
|
|
|
4.03
|
4.61
|
2.97
|
1.44
|
1.45
|
0.85
|
0.38
|
0.17
|
0.24
|
0.16
|
0.11
|
0.14
|
0.16
|
0.11
|
0.15
|
0.38
|
0.25
|
|
|
4.03
|
5.03
|
4.59
|
1.56
|
1.58
|
0.87
|
0.39
|
0.17
|
0.24
|
0.17
|
0.11
|
0.14
|
0.16
|
0.11
|
0.15
|
0.38
|
0.25
|
|
|
4.03
|
4.81
|
3.60
|
1.50
|
1.51
|
0.86
|
0.38
|
0.17
|
0.24
|
0.17
|
0.11
|
0.14
|
0.16
|
0.11
|
0.15
|
0.38
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
379K
|
€
364K
|
€
374K
|
€
410K
|
€
322K
|
€
357K
|
€
318K
|
€
328K
|
€
344K
|
€
366K
|
€
394K
|
€
440K
|
€
487K
|
€
503K
|
€
470K
|
€
417K
|
€
298K
|
|
|
€
106K
|
€
119K
|
€
153K
|
€
216K
|
€
174K
|
€
245K
|
€
228K
|
€
252K
|
€
278K
|
€
310K
|
€
356K
|
€
405K
|
€
449K
|
€
471K
|
€
444K
|
€
404K
|
€
282K
|
|
|
€
54K
|
€
35K
|
€
35K
|
€
76K
|
€
63K
|
€
117K
|
€
83K
|
€
92K
|
€
120K
|
€
139K
|
€
171K
|
€
201K
|
€
228K
|
€
233K
|
€
222K
|
€
173K
|
€
96K
|
|
|
€
52K
|
€
82K
|
€
110K
|
€
138K
|
€
108K
|
€
126K
|
€
144K
|
€
160K
|
€
158K
|
€
170K
|
€
185K
|
€
203K
|
€
221K
|
€
237K
|
€
221K
|
€
230K
|
€
186K
|
|
|
72.05%
|
67.46%
|
58.99%
|
47.19%
|
45.99%
|
31.44%
|
28.28%
|
22.97%
|
19.04%
|
15.37%
|
9.56%
|
8.1%
|
7.65%
|
6.4%
|
5.45%
|
3.28%
|
5.48%
|
|
|
0.19
|
0.33
|
0.50
|
0.71
|
0.73
|
1.12
|
1.60
|
2.13
|
2.42
|
3.02
|
4.91
|
5.70
|
5.93
|
7.37
|
8.62
|
16.79
|
11.39
|
|
|
1.19
|
1.30
|
1.61
|
1.59
|
1.86
|
3.55
|
3.73
|
4.66
|
4.91
|
4.42
|
7.05
|
8.68
|
7.96
|
8.16
|
8.69
|
22.74
|
7.47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.55%
|
31.06%
|
35.73%
|
51.09%
|
44.54%
|
46.97%
|
51.74%
|
54.64%
|
56.97%
|
96.71%
|
102.92%
|
98.74%
|
113.02%
|
129.72%
|
147.73%
|
53.95%
|
161.74%
|
|
|
9.97%
|
10.2%
|
12.34%
|
32.97%
|
24.22%
|
19.86%
|
18.2%
|
15.16%
|
14.06%
|
33.09%
|
5.27%
|
-4.34%
|
13.47%
|
20.51%
|
46.6%
|
-92.76%
|
45.56%
|
|
|
7.18
|
6.88
|
7.28
|
15.56
|
11.14
|
6.24
|
5.15
|
3.48
|
2.68
|
5.09
|
0.50
|
-0.35
|
1.03
|
1.31
|
2.54
|
-3.04
|
2.50
|
|
|
9.97
|
10.20
|
12.34
|
32.97
|
24.22
|
19.86
|
18.20
|
15.16
|
14.06
|
33.09
|
5.27
|
-4.34
|
13.47
|
20.51
|
46.60
|
-92.76
|
45.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|