L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
667K
|
€
173K
|
€
205K
|
€
258K
|
€
286K
|
€
252K
|
€
262K
|
€
277K
|
€
255K
|
€
217K
|
€
206K
|
€
197K
|
€
178K
|
€
249K
|
€
376K
|
€
251K
|
€
150K
|
€
102K
|
€
74K
|
€
146K
|
|
|
€
449K
|
€
-86K
|
€
-25K
|
€
20K
|
€
39K
|
€
15K
|
€
19K
|
€
2K
|
€
6K
|
€
10K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
-3K
|
€
27K
|
€
16K
|
€
10K
|
€
4K
|
€
20K
|
|
|
€
609K
|
€
159K
|
€
245K
|
€
270K
|
€
250K
|
€
211K
|
€
196K
|
€
177K
|
€
175K
|
€
169K
|
€
160K
|
€
158K
|
€
156K
|
€
150K
|
€
143K
|
€
146K
|
€
108K
|
€
92K
|
€
82K
|
€
78K
|
|
|
€
632K
|
€
69K
|
€
52K
|
€
83K
|
€
104K
|
€
72K
|
€
84K
|
€
57K
|
€
74K
|
€
56K
|
€
48K
|
€
64K
|
€
76K
|
€
54K
|
€
69K
|
€
89K
|
€
55K
|
€
48K
|
€
42K
|
€
63K
|
|
|
€
448
|
-
|
€
903
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
|
€
2K
|
|
|
€
4K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
11K
|
€
6K
|
|
|
|
|
€
8K
|
€
7K
|
€
6K
|
€
8K
|
€
25K
|
€
12K
|
€
7K
|
€
9K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
655K
|
€
89K
|
€
61K
|
€
93K
|
€
119K
|
€
91K
|
€
105K
|
€
71K
|
€
91K
|
€
68K
|
€
57K
|
€
78K
|
€
92K
|
€
67K
|
€
88K
|
€
84K
|
€
64K
|
€
61K
|
€
50K
|
€
69K
|
|
|
€
556K
|
€
24K
|
€
22K
|
€
57K
|
€
75K
|
€
51K
|
€
63K
|
€
27K
|
€
55K
|
€
34K
|
€
25K
|
€
35K
|
€
46K
|
€
15K
|
€
25K
|
€
41K
|
€
21K
|
€
20K
|
€
17K
|
€
40K
|
|
|
€
449K
|
€
-86K
|
€
-25K
|
€
20K
|
€
39K
|
€
15K
|
€
19K
|
€
2K
|
€
6K
|
€
10K
|
€
2K
|
€
2K
|
€
6K
|
€
7K
|
€
-3K
|
€
27K
|
€
16K
|
€
10K
|
€
2K
|
€
20K
|
|
|
€
-302K
|
€
5K
|
€
1.36M
|
€
-18K
|
€
14K
|
€
39K
|
€
4K
|
€
44K
|
€
12K
|
€
42K
|
€
494
|
€
14K
|
€
-10K
|
€
91K
|
€
534K
|
€
41K
|
€
40K
|
€
55K
|
€
25K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
7K
|
€
5K
|
€
6K
|
€
3K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
3K
|
€
6K
|
|
|
€
549K
|
€
-21K
|
€
15K
|
€
56K
|
€
82K
|
€
55K
|
€
61K
|
€
47K
|
€
42K
|
€
44K
|
€
34K
|
€
44K
|
€
52K
|
€
60K
|
€
60K
|
€
70K
|
€
58K
|
€
52K
|
€
37K
|
€
48K
|
|
|
€
-63K
|
€
-1.28M
|
€
-1.23M
|
€
144K
|
€
115K
|
€
82K
|
€
82K
|
€
63K
|
€
75K
|
€
79K
|
€
102K
|
€
100K
|
€
95K
|
€
64K
|
€
75K
|
€
104K
|
€
71K
|
€
49K
|
€
38K
|
€
19K
|
|
|
0.58
|
0.22
|
0.26
|
1.43
|
1.33
|
1.22
|
1.33
|
1.22
|
1.37
|
1.34
|
1.35
|
1.43
|
1.49
|
1.30
|
1.31
|
1.66
|
1.38
|
1.30
|
1.33
|
1.21
|
|
|
0.20
|
0.11
|
0.16
|
0.88
|
0.76
|
0.88
|
0.88
|
0.85
|
1.02
|
1.01
|
0.98
|
0.80
|
0.79
|
0.67
|
1.01
|
1.26
|
0.91
|
0.79
|
1.14
|
1.17
|
|
|
0.59
|
0.22
|
0.26
|
1.43
|
1.33
|
1.22
|
1.33
|
1.24
|
1.40
|
1.36
|
1.36
|
1.44
|
1.51
|
1.31
|
1.34
|
1.69
|
1.38
|
1.30
|
1.34
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
€
1.97M
|
€
2.11M
|
€
836K
|
€
870K
|
€
890K
|
€
768K
|
€
821K
|
€
751K
|
€
817K
|
€
889K
|
€
863K
|
€
843K
|
€
889K
|
€
893K
|
€
364K
|
€
360K
|
€
315K
|
€
245K
|
€
206K
|
|
|
€
745K
|
€
1.81M
|
€
1.87M
|
€
567K
|
€
620K
|
€
679K
|
€
572K
|
€
644K
|
€
576K
|
€
648K
|
€
730K
|
€
706K
|
€
687K
|
€
739K
|
€
751K
|
€
218K
|
€
251K
|
€
223K
|
€
163K
|
€
128K
|
|
|
€
145K
|
€
1.64M
|
€
1.67M
|
€
339K
|
€
347K
|
€
371K
|
€
247K
|
€
277K
|
€
196K
|
€
231K
|
€
290K
|
€
233K
|
€
191K
|
€
214K
|
€
241K
|
€
156K
|
€
187K
|
€
162K
|
€
115K
|
€
88K
|
|
|
€
597K
|
€
167K
|
€
196K
|
€
228K
|
€
272K
|
€
308K
|
€
325K
|
€
363K
|
€
377K
|
€
413K
|
€
437K
|
€
470K
|
€
494K
|
€
524K
|
€
504K
|
€
60K
|
€
63K
|
€
61K
|
€
47K
|
€
40K
|
|
|
44.95%
|
8.08%
|
11.61%
|
32.26%
|
28.74%
|
23.73%
|
25.52%
|
21.57%
|
23.3%
|
20.72%
|
17.95%
|
18.25%
|
18.5%
|
16.87%
|
15.97%
|
39.99%
|
30.16%
|
29.3%
|
33.46%
|
37.78%
|
|
|
0.98
|
1.05
|
0.80
|
0.84
|
1.09
|
1.46
|
1.66
|
2.05
|
2.16
|
2.44
|
2.74
|
2.98
|
3.16
|
3.49
|
3.53
|
0.41
|
0.58
|
0.66
|
0.57
|
0.51
|
|
|
1.14
|
20.31
|
30.43
|
6.08
|
5.22
|
7.48
|
5.42
|
9.04
|
6.33
|
9.50
|
12.83
|
9.06
|
7.48
|
10.97
|
8.53
|
2.60
|
3.95
|
3.63
|
3.26
|
1.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90.13%
|
-13.31%
|
5.94%
|
20.91%
|
33%
|
26.15%
|
31.23%
|
26.34%
|
23.97%
|
25.83%
|
21.51%
|
27.94%
|
33.26%
|
39.93%
|
41.87%
|
48%
|
53.85%
|
56.36%
|
44.89%
|
61.88%
|
|
|
73.83%
|
-54.02%
|
-9.99%
|
7.36%
|
15.47%
|
7.29%
|
9.59%
|
1.17%
|
3.23%
|
5.76%
|
1.31%
|
1.01%
|
3.8%
|
4.86%
|
-1.96%
|
18.6%
|
14.93%
|
11.15%
|
5.13%
|
25.33%
|
|
|
33.19
|
-4.37
|
-1.16
|
2.38
|
4.45
|
1.73
|
2.45
|
0.25
|
0.75
|
1.19
|
0.24
|
0.18
|
0.70
|
0.82
|
-0.31
|
7.44
|
4.50
|
3.27
|
1.72
|
9.57
|
|
|
73.83
|
-54.02
|
-9.99
|
7.36
|
15.47
|
7.29
|
9.59
|
1.17
|
3.23
|
5.76
|
1.31
|
1.01
|
3.80
|
4.86
|
-1.96
|
18.60
|
14.93
|
11.15
|
5.13
|
25.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
3.00
|
3.00
|
3.20
|
3.20
|
4.00
|
3.50
|
3.00
|
3.00
|
3.00
|
1.70
|
3.30
|
6.00
|
5.00
|
3.00
|
1.00
|
1.00
|
3.00
|
|
|
|
|
€
1K
|
€
4K
|
€
2K
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
8K
|
€
2K
|
€
1K
|
€
3K
|
|
|
|