L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
95K
|
€
72K
|
€
70K
|
€
90K
|
€
107K
|
€
137K
|
€
133K
|
€
118K
|
€
107K
|
€
68K
|
€
32K
|
€
91K
|
€
81K
|
€
83K
|
€
61K
|
€
54K
|
|
|
€
46K
|
€
56K
|
€
39K
|
€
40K
|
€
49K
|
€
62K
|
€
71K
|
€
80K
|
€
57K
|
€
56K
|
€
36K
|
€
13K
|
€
51K
|
€
41K
|
€
30K
|
€
34K
|
€
36K
|
|
|
€
239K
|
€
254K
|
€
269K
|
€
308K
|
€
326K
|
€
276K
|
€
270K
|
€
200K
|
€
121K
|
€
64K
|
€
9K
|
€
114K
|
€
100K
|
€
49K
|
€
9K
|
€
42K
|
€
8K
|
|
|
€
106K
|
€
113K
|
€
84K
|
€
82K
|
€
106K
|
€
126K
|
€
158K
|
€
151K
|
€
122K
|
€
100K
|
€
53K
|
€
33K
|
€
92K
|
€
74K
|
€
65K
|
€
66K
|
€
42K
|
|
|
€
28K
|
€
23K
|
€
20K
|
€
8K
|
€
9K
|
€
21K
|
€
31K
|
€
36K
|
€
20K
|
€
38K
|
€
29K
|
€
11K
|
€
11K
|
€
30K
|
€
19K
|
€
8K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
70K
|
€
79K
|
€
57K
|
|
€
55K
|
€
812
|
€
800
|
|
€
800
|
€
141K
|
|
|
|
€
64K
|
|
€
34K
|
|
|
133,25%
|
126,74%
|
200,30%
|
144,21%
|
|
90,09%
|
1,14%
|
1,01%
|
|
1,42%
|
389,16%
|
|
|
|
212,45%
|
|
94,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
93K
|
€
70K
|
€
68K
|
€
87K
|
€
105K
|
€
135K
|
€
132K
|
€
115K
|
€
106K
|
€
66K
|
€
31K
|
€
90K
|
€
79K
|
€
81K
|
€
60K
|
€
53K
|
|
|
€
66K
|
€
79K
|
€
57K
|
€
57K
|
€
72K
|
€
90K
|
€
120K
|
€
117K
|
€
99K
|
€
96K
|
€
58K
|
€
20K
|
€
79K
|
€
68K
|
€
50K
|
€
58K
|
€
52K
|
|
|
€
46K
|
€
56K
|
€
39K
|
€
40K
|
€
49K
|
€
62K
|
€
71K
|
€
80K
|
€
57K
|
€
56K
|
€
36K
|
€
13K
|
€
51K
|
€
41K
|
€
30K
|
€
34K
|
€
36K
|
|
|
€
2K
|
€
55K
|
€
954
|
€
11K
|
€
6K
|
€
536
|
€
3K
|
€
1K
|
€
29K
|
€
5K
|
€
527
|
€
1K
|
€
603
|
€
8K
|
€
194K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
253K
|
€
260K
|
€
224K
|
€
242K
|
€
213K
|
€
219K
|
€
116K
|
€
68K
|
€
51K
|
€
31K
|
€
68K
|
€
57K
|
€
9K
|
€
41K
|
€
12K
|
€
15K
|
|
|
€
67K
|
€
69K
|
€
51K
|
€
51K
|
€
65K
|
€
77K
|
€
86K
|
€
95K
|
€
73K
|
€
66K
|
€
45K
|
€
25K
|
€
62K
|
€
51K
|
€
62K
|
€
37K
|
€
37K
|
|
|
€
150K
|
€
176K
|
€
210K
|
€
174K
|
€
215K
|
€
200K
|
€
190K
|
€
151K
|
€
120K
|
€
64K
|
€
11K
|
€
115K
|
€
99K
|
€
44K
|
€
7K
|
€
33K
|
€
189
|
|
|
2,13
|
2,90
|
4,14
|
3,13
|
5,64
|
4,36
|
4,95
|
3,92
|
4,12
|
2,27
|
1,16
|
6,45
|
6,11
|
2,13
|
1,14
|
2,21
|
1
|
|
|
2,18
|
2,98
|
4,75
|
3,50
|
7,01
|
5,22
|
5,10
|
3,97
|
4,12
|
2,27
|
1,16
|
6,45
|
6,25
|
2,22
|
1,14
|
2,21
|
1
|
|
|
2,16
|
2,94
|
4,93
|
4,69
|
8,81
|
6,12
|
6,67
|
4,88
|
4,12
|
2,27
|
1,16
|
6,45
|
6,18
|
2,17
|
1,14
|
2,21
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426K
|
€
412K
|
€
411K
|
€
475K
|
€
467K
|
€
443K
|
€
440K
|
€
387K
|
€
308K
|
€
251K
|
€
222K
|
€
286K
|
€
277K
|
€
252K
|
€
228K
|
€
70K
|
€
55K
|
|
|
€
187K
|
€
158K
|
€
142K
|
€
167K
|
€
141K
|
€
167K
|
€
170K
|
€
187K
|
€
187K
|
€
187K
|
€
214K
|
€
172K
|
€
177K
|
€
203K
|
€
220K
|
€
27K
|
€
47K
|
|
|
€
131K
|
€
91K
|
€
63K
|
€
77K
|
€
42K
|
€
55K
|
€
47K
|
€
51K
|
€
38K
|
€
51K
|
€
70K
|
€
21K
|
€
19K
|
€
38K
|
€
50K
|
€
27K
|
€
47K
|
|
|
€
55K
|
€
65K
|
€
75K
|
€
85K
|
€
95K
|
€
107K
|
€
121K
|
€
135K
|
€
148K
|
€
137K
|
€
144K
|
€
151K
|
€
158K
|
€
164K
|
€
170K
|
|
|
|
|
56,09%
|
61,69%
|
65,39%
|
64,90%
|
69,74%
|
62,32%
|
61,45%
|
51,69%
|
39,36%
|
25,47%
|
3,87%
|
39,77%
|
36,16%
|
19,49%
|
3,75%
|
60,94%
|
14,55%
|
|
|
0,23
|
0,26
|
0,28
|
0,28
|
0,29
|
0,39
|
0,45
|
0,68
|
1,22
|
2,13
|
16,77
|
1,33
|
1,57
|
3,33
|
19,88
|
|
|
|
|
2,14
|
1,70
|
2,05
|
2,44
|
1,62
|
1,59
|
1,26
|
1,42
|
1,62
|
1,77
|
3,22
|
5,58
|
1,97
|
2,58
|
2,70
|
0,45
|
0,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,12%
|
27,15%
|
19,11%
|
16,59%
|
19,88%
|
27,77%
|
32,01%
|
47,35%
|
60,66%
|
103,26%
|
521,79%
|
21,64%
|
61,64%
|
104,67%
|
719,48%
|
87,46%
|
460,39%
|
|
|
19,35%
|
21,85%
|
14,62%
|
12,83%
|
15,19%
|
22,28%
|
26,34%
|
39,81%
|
47,12%
|
87,84%
|
422,94%
|
11,79%
|
50,93%
|
82,59%
|
351,97%
|
81,01%
|
443,98%
|
|
|
10,86
|
13,48
|
9,56
|
8,33
|
10,59
|
13,88
|
16,19
|
20,58
|
18,55
|
22,38
|
16,35
|
4,69
|
18,41
|
16,09
|
13,20
|
49,37
|
64,59
|
|
|
19,35
|
21,85
|
14,62
|
12,83
|
15,19
|
22,28
|
26,34
|
39,81
|
47,12
|
87,84
|
422,94
|
11,79
|
50,93
|
82,59
|
351,97
|
81,01
|
443,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|