L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
96K
|
€
86K
|
€
55K
|
€
81K
|
€
81K
|
€
90K
|
€
82K
|
€
50K
|
€
88K
|
€
112K
|
€
71K
|
€
57K
|
€
42K
|
€
42K
|
€
32K
|
€
4K
|
|
|
€
204K
|
€
118K
|
€
39K
|
€
26K
|
€
44K
|
€
46K
|
€
61K
|
€
35K
|
€
23K
|
€
40K
|
€
52K
|
€
23K
|
€
26K
|
€
16K
|
€
-18K
|
€
-2K
|
€
768
|
|
|
€
559K
|
€
551K
|
€
433K
|
€
394K
|
€
368K
|
€
324K
|
€
278K
|
€
217K
|
€
182K
|
€
159K
|
€
119K
|
€
66K
|
€
43K
|
€
16K
|
€
14
|
€
12K
|
€
13K
|
|
|
€
352K
|
€
128K
|
€
101K
|
€
69K
|
€
94K
|
€
94K
|
€
107K
|
€
93K
|
€
53K
|
€
95K
|
€
104K
|
€
57K
|
€
45K
|
€
29K
|
€
0
|
€
22K
|
€
3K
|
|
|
€
29K
|
€
41K
|
€
28K
|
€
22K
|
€
12K
|
€
12K
|
€
5K
|
€
24K
|
€
21K
|
€
29K
|
€
38K
|
€
37K
|
€
14K
|
€
8K
|
€
695
|
€
4K
|
€
6K
|
|
|
€
4K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
Dividendes
|
€
197K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
96.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
93K
|
€
82K
|
€
52K
|
€
78K
|
€
78K
|
€
87K
|
€
78K
|
€
49K
|
€
86K
|
€
110K
|
€
68K
|
€
55K
|
€
36K
|
€
-5K
|
€
31K
|
€
3K
|
|
|
€
299K
|
€
79K
|
€
61K
|
€
37K
|
€
65K
|
€
66K
|
€
76K
|
€
65K
|
€
35K
|
€
73K
|
€
98K
|
€
56K
|
€
44K
|
€
29K
|
€
-10K
|
€
2K
|
€
3K
|
|
|
€
204K
|
€
118K
|
€
39K
|
€
26K
|
€
44K
|
€
46K
|
€
61K
|
€
35K
|
€
23K
|
€
40K
|
€
52K
|
€
23K
|
€
26K
|
€
16K
|
€
-18K
|
€
-2K
|
€
768
|
|
|
€
-113K
|
€
0
|
€
0
|
€
19K
|
€
1K
|
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
36K
|
€
23K
|
€
5K
|
€
784
|
€
261K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
312K
|
€
202K
|
€
289K
|
€
278K
|
€
114K
|
€
79K
|
€
68K
|
€
96K
|
€
67K
|
€
69K
|
€
979
|
€
23K
|
€
19K
|
€
7K
|
€
991
|
€
24K
|
|
|
€
208K
|
€
132K
|
€
61K
|
€
40K
|
€
57K
|
€
57K
|
€
73K
|
€
49K
|
€
37K
|
€
53K
|
€
64K
|
€
36K
|
€
37K
|
€
23K
|
€
32K
|
€
27K
|
€
1K
|
|
|
€
355K
|
€
230K
|
€
111K
|
€
262K
|
€
254K
|
€
209K
|
€
171K
|
€
111K
|
€
80K
|
€
71K
|
€
47K
|
€
9K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-81K
|
€
12K
|
|
|
4.43
|
3.13
|
1.95
|
5.12
|
6.37
|
6.77
|
7.70
|
3.04
|
1.70
|
2.11
|
1.58
|
1.13
|
0.84
|
0.81
|
0.75
|
0.13
|
1.54
|
|
|
5.09
|
3.85
|
2.13
|
5.12
|
6.37
|
6.77
|
7.70
|
3.04
|
1.70
|
2.11
|
1.58
|
1.13
|
0.85
|
0.84
|
0.79
|
0.13
|
1.56
|
|
|
4.74
|
3.45
|
2.04
|
5.12
|
6.37
|
6.77
|
7.70
|
3.04
|
1.70
|
2.11
|
1.58
|
1.13
|
0.84
|
0.82
|
0.77
|
0.13
|
1.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
707K
|
€
704K
|
€
607K
|
€
527K
|
€
497K
|
€
453K
|
€
408K
|
€
386K
|
€
428K
|
€
380K
|
€
380K
|
€
338K
|
€
293K
|
€
264K
|
€
260K
|
€
246K
|
€
35K
|
|
|
€
104K
|
€
108K
|
€
129K
|
€
89K
|
€
84K
|
€
85K
|
€
85K
|
€
124K
|
€
202K
|
€
176K
|
€
217K
|
€
227K
|
€
206K
|
€
203K
|
€
216K
|
€
234K
|
€
22K
|
|
|
€
97K
|
€
98K
|
€
112K
|
€
64K
|
€
47K
|
€
36K
|
€
26K
|
€
54K
|
€
115K
|
€
64K
|
€
80K
|
€
67K
|
€
64K
|
€
44K
|
€
41K
|
€
94K
|
€
22K
|
|
|
|
-
|
€
13K
|
€
25K
|
€
37K
|
€
48K
|
€
59K
|
€
70K
|
€
87K
|
€
112K
|
€
137K
|
€
161K
|
€
141K
|
€
158K
|
€
174K
|
€
140K
|
|
|
|
79.05%
|
78.33%
|
71.36%
|
74.72%
|
74.12%
|
71.51%
|
68.27%
|
56.25%
|
42.46%
|
41.81%
|
31.22%
|
19.57%
|
14.64%
|
6.25%
|
0.01%
|
4.72%
|
37.18%
|
|
|
|
0.00
|
0.03
|
0.06
|
0.10
|
0.15
|
0.21
|
0.32
|
0.48
|
0.71
|
1.15
|
2.43
|
3.29
|
9.56
|
12,322.70
|
12.08
|
|
|
|
0.34
|
1.16
|
1.58
|
1.72
|
1.08
|
1.09
|
0.98
|
1.59
|
4.15
|
2.06
|
1.97
|
3.33
|
3.75
|
5.66
|
|
7.60
|
6.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.22%
|
23.99%
|
14.03%
|
10.05%
|
15.58%
|
17.59%
|
26.07%
|
22.39%
|
20.4%
|
33.58%
|
54.27%
|
54.17%
|
87.27%
|
140.91%
|
227603.4%
|
235.56%
|
8.38%
|
|
|
36.53%
|
21.44%
|
9.05%
|
6.48%
|
12.04%
|
14.09%
|
22.02%
|
16.25%
|
12.66%
|
25.28%
|
44.21%
|
35.19%
|
61.58%
|
99.91%
|
-125724.89%
|
-13.6%
|
5.83%
|
|
|
28.88
|
16.79
|
6.46
|
4.84
|
8.93
|
10.08
|
15.03
|
9.14
|
5.38
|
10.57
|
13.81
|
6.89
|
9.02
|
6.25
|
-6.81
|
-0.64
|
2.17
|
|
|
36.53
|
21.44
|
9.05
|
6.48
|
12.04
|
14.09
|
22.02
|
16.25
|
12.66
|
25.28
|
44.21
|
35.19
|
61.58
|
99.91
|
-125,724.89
|
-13.60
|
5.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|