L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-101
|
€
-94
|
€
15K
|
€
-88
|
€
-132
|
€
-71
|
€
-68
|
€
7K
|
€
2K
|
€
21K
|
€
20K
|
€
19K
|
€
-119
|
€
-236
|
€
-222
|
|
|
€
-2K
|
€
-2K
|
€
448
|
€
439
|
€
12K
|
€
156
|
€
107
|
€
34
|
€
-762
|
€
4K
|
€
41K
|
€
10K
|
€
16K
|
€
15K
|
€
-72K
|
€
-1K
|
€
-2K
|
|
|
€
38K
|
€
39K
|
€
41K
|
€
41K
|
€
40K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
29K
|
€
25K
|
€
-16K
|
€
-25K
|
€
-42K
|
€
-57K
|
€
15K
|
€
16K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
18K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
985
|
€
9K
|
€
12K
|
€
11K
|
-
|
€
534
|
€
578
|
|
|
|
|
€
4
|
€
499
|
€
343
|
|
|
|
€
905
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-654
|
€
-605
|
€
15K
|
€
-627
|
€
-668
|
€
-599
|
€
-569
|
€
7K
|
€
-843
|
€
13K
|
€
17K
|
€
16K
|
€
-560
|
€
-676
|
€
-569
|
|
|
€
-3K
|
€
-3K
|
€
-654
|
€
-605
|
€
15K
|
€
-627
|
€
-668
|
€
-599
|
€
-569
|
€
7K
|
€
-843
|
€
10K
|
€
16K
|
€
15K
|
€
-72K
|
€
-1K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
448
|
€
439
|
€
12K
|
€
156
|
€
107
|
€
34
|
€
-762
|
€
4K
|
€
41K
|
€
10K
|
€
16K
|
€
15K
|
€
-72K
|
€
-1K
|
€
-2K
|
|
|
-
|
-
|
-
|
-
|
€
-3K
|
-
|
-
|
-
|
-
|
-
|
€
-352K
|
€
2K
|
€
0
|
€
0
|
€
416K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
36K
|
€
3K
|
€
5K
|
€
15K
|
€
487
|
€
125
|
€
300
|
€
21
|
€
418
|
€
4K
|
€
968
|
€
906
|
€
2K
|
€
3K
|
€
2K
|
€
6K
|
|
|
€
-2K
|
€
-2K
|
€
448
|
€
439
|
€
12K
|
€
156
|
€
107
|
€
34
|
€
-762
|
€
4K
|
€
41K
|
€
12K
|
€
17K
|
€
16K
|
€
-629
|
€
-713
|
€
-562
|
|
|
€
33K
|
€
35K
|
€
37K
|
€
36K
|
€
36K
|
|
|
|
€
21K
|
€
21K
|
€
17K
|
€
-376K
|
€
-386K
|
€
-403K
|
€
-418K
|
€
-2K
|
€
-861
|
|
|
25,31
|
29,66
|
9 673,66
|
38,77
|
79,79
|
|
|
|
23,66
|
1,15
|
1,05
|
0
|
0,01
|
0,01
|
0,01
|
0,97
|
0,99
|
|
|
105,20
|
-5 425,68
|
9 673,66
|
38,77
|
79,79
|
|
|
|
23,66
|
1,15
|
1,05
|
0
|
0,01
|
0,01
|
0,01
|
0,97
|
0,99
|
|
|
40,80
|
59,64
|
9 673,66
|
38,77
|
79,79
|
|
|
|
23,66
|
1,15
|
1,05
|
0
|
0,01
|
0,01
|
0,01
|
0,97
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
41K
|
€
41K
|
€
42K
|
€
41K
|
€
28K
|
€
28K
|
€
28K
|
€
29K
|
€
173K
|
€
398K
|
€
361K
|
€
366K
|
€
365K
|
€
366K
|
€
77K
|
€
79K
|
|
|
€
1K
|
€
1K
|
€
4
|
€
959
|
€
454
|
|
|
|
€
905
|
€
144K
|
€
373K
|
€
377K
|
€
391K
|
€
407K
|
€
422K
|
€
62K
|
€
62K
|
|
|
€
847
|
€
605
|
€
4
|
€
959
|
€
454
|
|
|
|
€
905
|
€
144K
|
€
373K
|
€
377K
|
€
391K
|
€
407K
|
€
422K
|
€
62K
|
€
62K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,50%
|
97,00%
|
99,99%
|
97,70%
|
98,88%
|
100,00%
|
100,00%
|
100,00%
|
96,88%
|
16,71%
|
6,23%
|
-4,40%
|
-6,95%
|
-11,40%
|
-15,53%
|
19,55%
|
20,83%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
|
|
|
|
21,78
|
|
29,65
|
23,23
|
25,79
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,44%
|
-4,57%
|
1,09%
|
1,08%
|
29,43%
|
0,55%
|
0,38%
|
0,12%
|
-2,71%
|
14,13%
|
164,18%
|
-77,34%
|
-65,85%
|
-37,64%
|
1,11%
|
-4,71%
|
-3,43%
|
|
|
-4,44%
|
-4,57%
|
1,09%
|
1,08%
|
29,43%
|
0,55%
|
0,38%
|
0,12%
|
-2,71%
|
14,13%
|
164,18%
|
-59,89%
|
-63,75%
|
-36,36%
|
126,69%
|
-8,23%
|
-13,46%
|
|
|
-4,28
|
-4,43
|
1,09
|
1,06
|
29,10
|
0,55
|
0,38
|
0,12
|
-2,63
|
2,36
|
10,22
|
2,64
|
4,43
|
4,14
|
-19,67
|
-1,61
|
-2,80
|
|
|
-4,44
|
-4,57
|
1,09
|
1,08
|
29,43
|
0,55
|
0,38
|
0,12
|
-2,71
|
14,13
|
164,18
|
-59,89
|
-63,75
|
-36,36
|
126,69
|
-8,23
|
-13,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|