L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
52K
|
€
97K
|
€
20K
|
€
16K
|
€
21K
|
€
59K
|
€
42K
|
€
14K
|
€
18K
|
€
15K
|
|
|
€
45K
|
€
27K
|
€
46K
|
€
-16K
|
€
-14K
|
€
-18K
|
€
958
|
€
10K
|
€
-1K
|
€
10K
|
€
9K
|
|
|
€
105K
|
€
64K
|
€
40K
|
€
-6K
|
€
10K
|
€
24K
|
€
42K
|
€
41K
|
€
31K
|
€
32K
|
€
22K
|
|
|
€
72K
|
€
57K
|
€
74K
|
-
|
€
8K
|
€
6K
|
€
43K
|
€
37K
|
€
6K
|
€
21K
|
€
16K
|
|
|
€
28K
|
€
35K
|
€
65K
|
€
47K
|
€
24K
|
€
21K
|
€
23K
|
€
27K
|
€
13K
|
€
19K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
11,02%
|
9,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
€
79K
|
€
-808
|
€
10K
|
€
8K
|
€
55K
|
€
40K
|
€
7K
|
€
18K
|
€
14K
|
|
|
€
60K
|
€
47K
|
€
73K
|
€
-12K
|
€
-9K
|
€
-13K
|
€
11K
|
€
23K
|
€
3K
|
€
15K
|
€
13K
|
|
|
€
45K
|
€
27K
|
€
46K
|
€
-16K
|
€
-14K
|
€
-18K
|
€
958
|
€
10K
|
€
-1K
|
€
10K
|
€
9K
|
|
|
€
0
|
€
4K
|
€
2K
|
€
1K
|
€
5K
|
€
-23K
|
€
59K
|
€
8K
|
€
65K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
6K
|
€
82
|
€
2K
|
€
5K
|
€
8K
|
€
8K
|
€
11K
|
€
7K
|
€
2K
|
|
|
€
48K
|
€
30K
|
€
52K
|
€
-5K
|
€
6K
|
€
3K
|
€
44K
|
€
28K
|
€
3K
|
€
13K
|
€
10K
|
|
|
€
99K
|
€
83K
|
€
33K
|
€
-15K
|
€
-1K
|
€
5K
|
€
-7K
|
€
14K
|
€
12K
|
€
24K
|
€
19K
|
|
|
2,69
|
2,93
|
1,49
|
0,79
|
0,97
|
1,09
|
0,86
|
1,32
|
1,30
|
2,20
|
2,26
|
|
|
2,69
|
2,93
|
1,49
|
1,05
|
1,53
|
1,61
|
0,86
|
1,32
|
1,30
|
2,20
|
2,26
|
|
|
2,69
|
2,93
|
1,49
|
0,90
|
1,19
|
1,30
|
0,86
|
1,32
|
1,30
|
2,20
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
135K
|
€
108K
|
€
68K
|
€
68K
|
€
94K
|
€
120K
|
€
119K
|
€
121K
|
€
51K
|
€
37K
|
|
|
€
59K
|
€
70K
|
€
68K
|
€
74K
|
€
58K
|
€
71K
|
€
78K
|
€
78K
|
€
90K
|
€
20K
|
€
15K
|
|
|
€
59K
|
€
43K
|
€
68K
|
€
64K
|
€
40K
|
€
46K
|
€
48K
|
€
45K
|
€
40K
|
€
20K
|
€
15K
|
|
|
|
€
27K
|
|
€
1K
|
€
8K
|
€
15K
|
€
30K
|
€
33K
|
€
51K
|
|
|
|
|
64,14%
|
47,78%
|
36,94%
|
-9,13%
|
15,10%
|
25,26%
|
34,69%
|
34,12%
|
25,30%
|
61,81%
|
59,05%
|
|
|
|
0,42
|
|
-0,20
|
0,81
|
0,65
|
0,72
|
0,82
|
1,65
|
|
|
|
|
0,93
|
1,41
|
0,87
|
|
5,56
|
9,05
|
1,43
|
1,95
|
13,40
|
1,10
|
1,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,45%
|
46,28%
|
129,70%
|
88,14%
|
59,55%
|
12,79%
|
106,39%
|
68,10%
|
9,26%
|
40,67%
|
47,77%
|
|
|
43,32%
|
41,94%
|
115,46%
|
266,88%
|
-131,78%
|
-74,28%
|
2,30%
|
24,60%
|
-3,79%
|
31,37%
|
43,15%
|
|
|
27,78
|
20,04
|
42,65
|
-24,37
|
-19,90
|
-18,76
|
0,80
|
8,40
|
-0,96
|
19,39
|
25,48
|
|
|
43,32
|
41,94
|
115,46
|
266,88
|
-131,78
|
-74,28
|
2,30
|
24,60
|
-3,79
|
31,37
|
43,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|