L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
7K
|
€
5K
|
€
34K
|
€
6K
|
€
4K
|
€
3K
|
€
23K
|
€
-4K
|
€
15K
|
€
16K
|
€
-10K
|
€
5K
|
€
8K
|
|
|
€
-17K
|
€
4K
|
€
-1K
|
€
27K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
10K
|
€
-15K
|
€
-1K
|
€
-841
|
€
-28K
|
€
-11K
|
€
-4K
|
|
|
€
-6K
|
€
11K
|
€
7K
|
€
8K
|
€
-20K
|
€
-16K
|
€
-8K
|
€
2K
|
€
-8K
|
€
7K
|
€
8K
|
€
9K
|
€
37K
|
€
48K
|
|
|
-
|
€
6K
|
€
3K
|
€
27K
|
€
3K
|
€
3K
|
€
2K
|
€
18K
|
-
|
€
17K
|
€
18K
|
€
318
|
€
5K
|
€
8K
|
|
|
€
343
|
€
295
|
€
356
|
€
413
|
€
107
|
|
€
21
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
2K
|
€
828
|
€
3K
|
|
|
|
€
476
|
€
476
|
€
460
|
€
460
|
€
70
|
|
€
1K
|
€
5K
|
€
578
|
€
600
|
€
600
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
6K
|
€
4K
|
€
33K
|
€
5K
|
€
3K
|
€
2K
|
€
23K
|
€
-5K
|
€
14K
|
€
15K
|
€
-10K
|
€
4K
|
€
7K
|
|
|
€
-17K
|
€
5K
|
€
-1K
|
€
28K
|
€
-2K
|
€
-8K
|
€
-11K
|
€
14K
|
€
-13K
|
€
824
|
€
1K
|
€
-28K
|
€
-10K
|
€
-3K
|
|
|
€
-17K
|
€
4K
|
€
-1K
|
€
27K
|
€
-3K
|
€
-8K
|
€
-11K
|
€
10K
|
€
-15K
|
€
-1K
|
€
-841
|
€
-28K
|
€
-11K
|
€
-4K
|
|
|
€
2K
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
1K
|
€
23K
|
€
4K
|
€
2K
|
€
26K
|
€
7K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
20K
|
€
31K
|
€
6K
|
€
6K
|
€
2K
|
€
20K
|
€
6K
|
€
10K
|
€
11K
|
€
2K
|
€
26K
|
€
10K
|
|
|
€
-15K
|
€
6K
|
€
4K
|
€
32K
|
€
4K
|
€
3K
|
€
2K
|
€
19K
|
€
-7K
|
€
12K
|
€
13K
|
€
-10K
|
€
3K
|
€
6K
|
|
|
€
-8K
|
€
10K
|
€
6K
|
€
8K
|
€
-21K
|
€
-20K
|
€
-22K
|
€
-18K
|
€
-29K
|
€
-17K
|
€
-18K
|
€
-24K
|
€
-6K
|
€
365
|
|
|
0,68
|
1,37
|
1,22
|
1,25
|
0,42
|
0,43
|
0,49
|
0,60
|
0,44
|
0,63
|
0,60
|
0,49
|
0,91
|
1,01
|
|
|
0,68
|
1,34
|
1,11
|
1,25
|
0,42
|
0,43
|
0,49
|
0,60
|
0,46
|
0,63
|
0,61
|
0,52
|
0,91
|
1,02
|
|
|
0,68
|
1,37
|
1,22
|
1,25
|
0,42
|
0,43
|
0,49
|
0,60
|
0,45
|
0,63
|
0,60
|
0,50
|
0,91
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
38K
|
€
37K
|
€
45K
|
€
26K
|
€
33K
|
€
52K
|
€
50K
|
€
51K
|
€
65K
|
€
54K
|
€
60K
|
€
107K
|
€
81K
|
|
|
€
25K
|
€
27K
|
€
30K
|
€
37K
|
€
45K
|
€
50K
|
€
60K
|
€
47K
|
€
59K
|
€
58K
|
€
46K
|
€
51K
|
€
70K
|
€
33K
|
|
|
€
25K
|
€
27K
|
€
28K
|
€
31K
|
€
35K
|
€
36K
|
€
44K
|
€
46K
|
€
51K
|
€
45K
|
€
44K
|
€
46K
|
€
62K
|
€
27K
|
|
|
|
€
411
|
€
2K
|
€
6K
|
€
10K
|
€
14K
|
€
16K
|
€
1K
|
€
7K
|
€
13K
|
€
1K
|
€
3K
|
€
8K
|
€
6K
|
|
|
-30,67%
|
28,78%
|
18,16%
|
17,38%
|
-76,03%
|
-49,69%
|
-15,98%
|
4,79%
|
-15,09%
|
10,87%
|
15,15%
|
14,98%
|
34,62%
|
59,03%
|
|
|
|
0,04
|
0,31
|
0,78
|
-0,52
|
-0,85
|
-1,91
|
0,60
|
-0,91
|
1,78
|
0,16
|
0,39
|
0,21
|
0,13
|
|
|
|
4,32
|
7,69
|
1,13
|
10,06
|
14,45
|
28,02
|
2,09
|
|
4,02
|
3,08
|
|
16,72
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262,23%
|
50,46%
|
59,88%
|
410,78%
|
-19,52%
|
-20,34%
|
-24,09%
|
792,83%
|
88,37%
|
175,92%
|
154,76%
|
-114,89%
|
7,92%
|
12,96%
|
|
|
289,53%
|
39,14%
|
-18,53%
|
348,39%
|
15,82%
|
49,67%
|
128,63%
|
425,28%
|
191,21%
|
-16,23%
|
-10,27%
|
-311,41%
|
-29,48%
|
-8,14%
|
|
|
-88,81
|
11,27
|
-3,36
|
60,55
|
-12,02
|
-24,68
|
-20,55
|
20,36
|
-28,86
|
-1,77
|
-1,56
|
-46,65
|
-10,21
|
-4,81
|
|
|
289,53
|
39,14
|
-18,53
|
348,39
|
15,82
|
49,67
|
128,63
|
425,28
|
191,21
|
-16,23
|
-10,27
|
-311,41
|
-29,48
|
-8,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,08
|
45,50
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,08
|
45,50
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|