L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
654K
|
€
259K
|
€
294K
|
€
192K
|
€
173K
|
€
138K
|
€
135K
|
€
195K
|
€
142K
|
€
152K
|
€
168K
|
€
162K
|
€
150K
|
€
162K
|
€
116K
|
€
113K
|
€
105K
|
€
89K
|
|
|
€
406K
|
€
364K
|
€
63K
|
€
118K
|
€
50K
|
€
36K
|
€
-9K
|
€
-17K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
8K
|
€
16K
|
€
27K
|
€
18K
|
€
15K
|
€
11K
|
€
15K
|
|
|
€
1,42M
|
€
1,02M
|
€
653K
|
€
589K
|
€
472K
|
€
422K
|
€
386K
|
€
395K
|
€
411K
|
€
409K
|
€
406K
|
€
402K
|
€
394K
|
€
386K
|
€
370K
|
€
344K
|
€
326K
|
€
311K
|
€
300K
|
|
|
€
768K
|
€
696K
|
€
228K
|
€
289K
|
€
166K
|
€
159K
|
€
103K
|
€
98K
|
€
140K
|
€
121K
|
€
131K
|
€
134K
|
€
138K
|
€
138K
|
€
150K
|
€
112K
|
€
110K
|
€
101K
|
€
87K
|
|
|
€
300
|
€
76K
|
€
59K
|
€
40K
|
€
240
|
€
12K
|
€
6K
|
€
335
|
€
616
|
€
2K
|
€
29K
|
€
534
|
|
€
6K
|
€
4K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
1K
|
|
€
3K
|
€
134
|
€
10K
|
€
10K
|
|
€
3K
|
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
|
€
1K
|
|
|
€
457
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650K
|
€
617K
|
€
229K
|
€
268K
|
€
171K
|
€
163K
|
€
116K
|
€
112K
|
€
158K
|
€
135K
|
€
147K
|
€
160K
|
€
156K
|
€
146K
|
€
157K
|
€
114K
|
€
112K
|
€
103K
|
€
86K
|
|
|
€
520K
|
€
496K
|
€
101K
|
€
157K
|
€
65K
|
€
41K
|
€
-7K
|
€
-12K
|
€
4K
|
€
6K
|
€
1K
|
€
6K
|
€
4K
|
€
34K
|
€
45K
|
€
24K
|
€
33K
|
€
34K
|
€
26K
|
|
|
€
406K
|
€
364K
|
€
63K
|
€
118K
|
€
50K
|
€
36K
|
€
-9K
|
€
-17K
|
€
3K
|
€
2K
|
€
4K
|
€
8K
|
€
8K
|
€
16K
|
€
27K
|
€
18K
|
€
15K
|
€
11K
|
€
15K
|
|
|
€
184K
|
€
31K
|
€
162K
|
€
200K
|
€
36K
|
€
190K
|
€
60K
|
€
238K
|
€
175K
|
€
59K
|
€
35K
|
€
302K
|
€
237K
|
€
55K
|
€
215K
|
€
93K
|
€
104K
|
€
52K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,36M
|
€
815K
|
€
543K
|
€
525K
|
€
386K
|
€
250K
|
€
292K
|
€
312K
|
€
347K
|
€
170K
|
€
218K
|
€
186K
|
€
222K
|
€
28K
|
€
132K
|
€
108K
|
€
40K
|
€
14K
|
|
|
€
537K
|
€
485K
|
€
191K
|
€
229K
|
€
156K
|
€
158K
|
€
115K
|
€
108K
|
€
187K
|
€
132K
|
€
150K
|
€
162K
|
€
159K
|
€
127K
|
€
139K
|
€
108K
|
€
94K
|
€
80K
|
€
75K
|
|
|
€
1,31M
|
€
959K
|
€
536K
|
€
463K
|
€
443K
|
€
257K
|
€
-235K
|
€
-262K
|
€
-202K
|
€
-203K
|
€
-341K
|
€
-456K
|
€
-301K
|
€
-209K
|
€
-281K
|
€
-205K
|
€
-219K
|
€
-209K
|
€
-237K
|
|
|
6,06
|
2,89
|
2,10
|
2,40
|
2,65
|
2,42
|
0,58
|
0,58
|
0,65
|
0,66
|
0,47
|
0,43
|
0,52
|
0,55
|
0,20
|
0,45
|
0,35
|
0,22
|
0,13
|
|
|
6,11
|
2,86
|
2,07
|
2,16
|
2,35
|
2,32
|
0,55
|
0,55
|
0,61
|
0,61
|
0,43
|
0,40
|
0,45
|
0,55
|
0,20
|
0,45
|
0,35
|
0,22
|
0,13
|
|
|
6,13
|
2,90
|
2,11
|
2,40
|
2,65
|
2,42
|
0,58
|
0,58
|
0,65
|
0,66
|
0,47
|
0,43
|
0,52
|
0,55
|
0,20
|
0,45
|
0,35
|
0,22
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,41M
|
€
2,26M
|
€
1,91M
|
€
1,65M
|
€
1,47M
|
€
1,27M
|
€
1,09M
|
€
1,18M
|
€
1,08M
|
€
1,07M
|
€
1,06M
|
€
1,20M
|
€
1,02M
|
€
848K
|
€
722K
|
€
719K
|
€
664K
|
€
580K
|
€
572K
|
|
|
€
842K
|
€
1,09M
|
€
1,10M
|
€
906K
|
€
852K
|
€
773K
|
€
672K
|
€
759K
|
€
635K
|
€
662K
|
€
650K
|
€
802K
|
€
630K
|
€
462K
|
€
352K
|
€
375K
|
€
338K
|
€
269K
|
€
272K
|
|
|
€
256K
|
€
507K
|
€
483K
|
€
331K
|
€
269K
|
€
180K
|
€
565K
|
€
624K
|
€
570K
|
€
596K
|
€
650K
|
€
802K
|
€
630K
|
€
461K
|
€
352K
|
€
375K
|
€
338K
|
€
269K
|
€
272K
|
|
|
€
583K
|
€
587K
|
€
618K
|
€
575K
|
€
583K
|
€
593K
|
€
107K
|
€
135K
|
€
65K
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
58,93%
|
44,95%
|
34,24%
|
35,83%
|
32,01%
|
33,23%
|
35,48%
|
33,34%
|
38,21%
|
38,16%
|
38,45%
|
33,39%
|
38,50%
|
45,53%
|
51,27%
|
47,82%
|
49,09%
|
53,62%
|
52,44%
|
|
|
0,41
|
0,58
|
0,95
|
0,98
|
1,24
|
1,40
|
0,28
|
0,34
|
0,16
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
1,29
|
1,77
|
4,82
|
3,38
|
4,98
|
4,75
|
5,80
|
6,76
|
4,01
|
4,91
|
4,43
|
5,01
|
4,04
|
3,17
|
2,24
|
3,30
|
3,02
|
2,61
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,74%
|
47,73%
|
29,33%
|
38,78%
|
33,06%
|
37,52%
|
29,69%
|
27,39%
|
45,43%
|
32,26%
|
36,83%
|
40,32%
|
40,45%
|
32,95%
|
37,54%
|
31,32%
|
28,82%
|
25,71%
|
25,11%
|
|
|
28,57%
|
35,80%
|
9,67%
|
19,94%
|
10,53%
|
8,57%
|
-2,27%
|
-4,22%
|
0,71%
|
0,60%
|
0,96%
|
1,97%
|
2,02%
|
4,10%
|
7,18%
|
5,21%
|
4,56%
|
3,58%
|
4,96%
|
|
|
16,84
|
16,09
|
3,31
|
7,15
|
3,37
|
2,85
|
-0,81
|
-1,41
|
0,27
|
0,23
|
0,37
|
0,66
|
0,78
|
1,87
|
3,68
|
2,49
|
2,24
|
1,92
|
2,60
|
|
|
28,57
|
35,80
|
9,67
|
19,94
|
10,53
|
8,57
|
-2,27
|
-4,22
|
0,71
|
0,60
|
0,96
|
1,97
|
2,02
|
4,10
|
7,18
|
5,21
|
4,56
|
3,58
|
4,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
0,20
|
0,50
|
1,10
|
|
0,30
|
|
0,80
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
49K
|
|
€
3K
|
|
€
13K
|
|
€
4K
|
€
19K
|
|
|
|
|
|
|