L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,49M
|
€
1,35M
|
€
1,62M
|
€
1,09M
|
€
776K
|
€
779K
|
€
810K
|
€
898K
|
€
724K
|
€
764K
|
€
645K
|
|
|
€
-29K
|
€
43K
|
€
320K
|
€
99K
|
€
19K
|
€
41K
|
€
10K
|
€
33K
|
€
2K
|
€
968
|
€
-605
|
|
|
€
801K
|
€
873K
|
€
830K
|
€
510K
|
€
411K
|
€
392K
|
€
350K
|
€
455K
|
€
82K
|
€
80K
|
€
79K
|
|
|
17,60
|
16,20
|
11,30
|
11,30
|
10,30
|
9,70
|
10,60
|
12,70
|
10,30
|
10,70
|
6
|
|
|
€
131K
|
€
235K
|
€
560K
|
€
374K
|
€
158K
|
€
189K
|
€
157K
|
€
194K
|
€
144K
|
€
148K
|
€
119K
|
|
|
€
37K
|
€
45K
|
€
66K
|
€
17K
|
€
41K
|
€
67K
|
€
31K
|
€
62K
|
€
57K
|
€
23K
|
€
3K
|
|
|
€
69K
|
€
49K
|
€
37K
|
€
39K
|
€
28K
|
€
31K
|
€
30K
|
€
36K
|
€
32K
|
€
27K
|
€
28K
|
|
|
Dividendes
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
289K
|
€
663K
|
€
421K
|
€
198K
|
€
249K
|
€
203K
|
€
248K
|
€
200K
|
€
205K
|
€
165K
|
|
|
€
42K
|
€
146K
|
€
512K
|
€
255K
|
€
59K
|
€
105K
|
€
57K
|
€
105K
|
€
66K
|
€
64K
|
€
26K
|
|
|
€
-29K
|
€
43K
|
€
320K
|
€
99K
|
€
19K
|
€
41K
|
€
10K
|
€
33K
|
€
2K
|
€
968
|
€
-605
|
|
|
€
72K
|
€
131K
|
€
183K
|
€
156K
|
€
127K
|
€
159K
|
€
182K
|
€
227K
|
€
115K
|
€
134K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
276K
|
€
430K
|
€
254K
|
€
9K
|
€
106K
|
€
141K
|
€
57K
|
€
61K
|
€
80K
|
€
50K
|
|
|
€
75K
|
€
186K
|
€
472K
|
€
266K
|
€
158K
|
€
185K
|
€
155K
|
€
177K
|
€
136K
|
€
142K
|
€
138K
|
|
|
€
64K
|
€
198K
|
€
307K
|
€
440K
|
€
297K
|
€
232K
|
€
211K
|
€
282K
|
€
156K
|
€
177K
|
€
-17K
|
|
|
1,03
|
1,11
|
1,17
|
1,41
|
1,30
|
1,19
|
1,24
|
1,26
|
1,17
|
1,21
|
0,98
|
|
|
0,89
|
0,96
|
0,96
|
1,14
|
1,05
|
0,90
|
0,89
|
0,99
|
1,22
|
1,17
|
0,97
|
|
|
1,59
|
1,63
|
1,61
|
1,54
|
1,45
|
1,20
|
1,26
|
1,27
|
1,25
|
1,24
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,12M
|
€
3,19M
|
€
3,21M
|
€
2,06M
|
€
1,94M
|
€
2,08M
|
€
1,83M
|
€
2,17M
|
€
1,87M
|
€
1,98M
|
€
1,79M
|
|
|
€
2,32M
|
€
2,32M
|
€
2,38M
|
€
1,55M
|
€
1,53M
|
€
1,68M
|
€
1,48M
|
€
1,72M
|
€
1,79M
|
€
1,90M
|
€
1,71M
|
|
|
€
1,86M
|
€
1,82M
|
€
1,78M
|
€
1,06M
|
€
982K
|
€
1,20M
|
€
870K
|
€
1,08M
|
€
842K
|
€
835K
|
€
717K
|
|
|
€
455K
|
€
502K
|
€
600K
|
€
476K
|
€
541K
|
€
477K
|
€
592K
|
€
630K
|
€
893K
|
€
1,04M
|
€
964K
|
|
|
25,68%
|
27,35%
|
25,82%
|
24,74%
|
21,15%
|
18,86%
|
19,12%
|
20,96%
|
4,37%
|
4,07%
|
4,45%
|
|
|
0,57
|
0,57
|
0,72
|
0,93
|
1,32
|
1,22
|
1,69
|
1,38
|
10,89
|
12,91
|
12,14
|
|
|
15,96
|
8,02
|
3,60
|
3,68
|
7,74
|
6,78
|
7,31
|
6,92
|
8,95
|
9,23
|
10,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,38%
|
21,34%
|
56,81%
|
52,13%
|
38,53%
|
47,33%
|
44,33%
|
38,84%
|
165,75%
|
176,56%
|
173,66%
|
|
|
-3,56%
|
4,95%
|
38,59%
|
19,40%
|
4,68%
|
10,58%
|
2,78%
|
7,35%
|
1,92%
|
1,20%
|
-0,76%
|
|
|
-0,91
|
1,35
|
9,96
|
4,80
|
0,99
|
2,00
|
0,53
|
1,54
|
0,08
|
0,05
|
-0,03
|
|
|
-3,56
|
4,95
|
38,59
|
19,40
|
4,68
|
10,58
|
2,78
|
7,35
|
1,92
|
1,20
|
-0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,60
|
16,20
|
11,30
|
11,30
|
10,30
|
9,70
|
10,60
|
12,70
|
10,30
|
10,70
|
6
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|