L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
11K
|
€
16K
|
€
15K
|
€
11K
|
€
14K
|
€
12K
|
€
13K
|
€
12K
|
€
10K
|
€
42K
|
€
29K
|
€
-2K
|
€
-3K
|
€
23K
|
€
3K
|
€
3K
|
€
2K
|
€
15K
|
|
|
€
-2K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-54K
|
€
-10K
|
€
-12K
|
€
-74K
|
€
-24K
|
€
-44K
|
€
-34K
|
€
17K
|
€
-3K
|
€
-15K
|
€
-12K
|
€
-2K
|
|
|
€
-296K
|
€
-294K
|
€
-284K
|
€
-275K
|
€
-271K
|
€
-265K
|
€
-258K
|
€
-252K
|
€
-245K
|
€
-191K
|
€
-181K
|
€
-169K
|
€
-94K
|
€
-70K
|
€
-27K
|
€
7K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
8K
|
|
|
€
12K
|
€
6K
|
€
6K
|
€
10K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
7K
|
€
32K
|
€
22K
|
-
|
-
|
€
18K
|
€
2K
|
€
1K
|
€
986
|
€
11K
|
|
|
€
126
|
|
|
|
€
665
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|
€
9K
|
€
14K
|
€
12K
|
€
10K
|
€
12K
|
€
10K
|
€
12K
|
€
10K
|
€
10K
|
€
40K
|
€
28K
|
€
-6K
|
€
-3K
|
€
22K
|
€
2K
|
€
2K
|
€
1K
|
€
13K
|
|
|
€
-1K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-7K
|
€
-53K
|
€
-9K
|
€
-9K
|
€
21K
|
€
4K
|
€
-25K
|
€
-3K
|
€
17K
|
€
-3K
|
€
-14K
|
€
-10K
|
€
2K
|
|
|
€
-2K
|
€
-10K
|
€
-9K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-54K
|
€
-10K
|
€
-12K
|
€
-74K
|
€
-24K
|
€
-44K
|
€
-34K
|
€
17K
|
€
-3K
|
€
-15K
|
€
-12K
|
€
-2K
|
|
|
€
2K
|
€
0
|
€
7K
|
€
0
|
€
9K
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
-8K
|
€
21K
|
|
|
€
2K
|
€
2K
|
€
39K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
1K
|
€
863
|
€
1K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|
€
1K
|
€
439
|
€
673
|
€
40K
|
€
30K
|
|
€
2K
|
€
2K
|
€
2K
|
€
408
|
€
33K
|
|
|
€
16K
|
€
8K
|
€
9K
|
€
14K
|
€
11K
|
€
10K
|
€
12K
|
€
10K
|
€
11K
|
€
9K
|
€
7K
|
€
-55K
|
€
-31
|
€
-24K
|
€
-34K
|
€
22K
|
€
2K
|
€
1K
|
€
-589
|
€
10K
|
|
|
€
-665K
|
€
-680K
|
€
-688K
|
€
-690K
|
€
-704K
|
€
-707K
|
€
-717K
|
€
-729K
|
€
-736K
|
€
-690K
|
€
-695K
|
€
-698K
|
€
-135K
|
€
-79K
|
|
€
-28K
|
€
-50K
|
€
-52K
|
€
-12K
|
€
17K
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0,07
|
0,06
|
0,07
|
0,28
|
0,39
|
|
0,08
|
0,04
|
0,06
|
0,10
|
1,96
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0,07
|
0,06
|
0,07
|
0,28
|
0,23
|
|
0,08
|
0,04
|
0,06
|
0,10
|
1,96
|
|
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0
|
0,07
|
0,06
|
0,07
|
0,28
|
0,39
|
|
0,08
|
0,04
|
0,06
|
0,10
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
389K
|
€
407K
|
€
418K
|
€
434K
|
€
445K
|
€
463K
|
€
481K
|
€
497K
|
€
556K
|
€
573K
|
€
594K
|
€
625K
|
€
626K
|
|
€
37K
|
€
43K
|
€
49K
|
€
12K
|
€
56K
|
|
|
€
671K
|
€
683K
|
€
690K
|
€
692K
|
€
705K
|
€
710K
|
€
721K
|
€
733K
|
€
742K
|
€
747K
|
€
754K
|
€
763K
|
€
719K
|
€
697K
|
€
27K
|
€
30K
|
€
52K
|
€
56K
|
€
16K
|
€
48K
|
|
|
€
671K
|
€
683K
|
€
690K
|
€
692K
|
€
705K
|
€
710K
|
€
721K
|
€
733K
|
€
740K
|
€
740K
|
€
743K
|
€
747K
|
€
187K
|
€
130K
|
€
27K
|
€
30K
|
€
52K
|
€
56K
|
€
14K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
16K
|
€
532K
|
€
567K
|
|
|
|
|
€
2K
|
€
31K
|
|
|
-78,86%
|
-75,46%
|
-69,81%
|
-65,80%
|
-62,41%
|
-59,56%
|
-55,64%
|
-52,35%
|
-49,20%
|
-34,33%
|
-31,56%
|
-28,40%
|
-15,10%
|
-11,24%
|
|
18,99%
|
-23,00%
|
-13,46%
|
-31,64%
|
14,55%
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,04
|
-0,06
|
-0,09
|
-5,64
|
-8,04
|
|
|
|
|
-0,61
|
3,76
|
|
|
39,52
|
80,26
|
76,86
|
49,57
|
61,08
|
67,90
|
60,02
|
70,26
|
64,16
|
74,97
|
73,97
|
18,92
|
25,96
|
|
|
1,36
|
22,64
|
31,12
|
13,01
|
3,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,46%
|
-2,87%
|
-3,12%
|
-5,02%
|
-4,24%
|
-3,92%
|
-4,47%
|
-4,03%
|
-4,56%
|
-4,87%
|
-3,90%
|
32,79%
|
0,03%
|
34,39%
|
126,52%
|
312,12%
|
-21,51%
|
-15,95%
|
15,20%
|
119,42%
|
|
|
0,75%
|
3,37%
|
3,18%
|
1,40%
|
2,23%
|
2,64%
|
2,30%
|
2,90%
|
21,94%
|
5,23%
|
6,76%
|
44,11%
|
25,33%
|
61,92%
|
126,52%
|
237,60%
|
32,65%
|
229,22%
|
311,70%
|
-22,30%
|
|
|
-0,59
|
-2,55
|
-2,22
|
-0,92
|
-1,39
|
-1,57
|
-1,28
|
-1,52
|
-10,80
|
-1,79
|
-2,13
|
-12,53
|
-3,82
|
-6,96
|
|
45,11
|
-7,51
|
-30,85
|
-98,63
|
-3,24
|
|
|
0,75
|
3,37
|
3,18
|
1,40
|
2,23
|
2,64
|
2,30
|
2,90
|
21,94
|
5,23
|
6,76
|
44,11
|
25,33
|
61,92
|
126,52
|
237,60
|
32,65
|
229,22
|
311,70
|
-22,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|