L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
100K
|
€
86K
|
€
120K
|
€
110K
|
€
131K
|
€
76K
|
€
104K
|
€
97K
|
€
95K
|
€
67K
|
€
112K
|
€
163K
|
€
87K
|
€
71K
|
€
167K
|
€
138K
|
€
97K
|
€
127K
|
€
69K
|
|
|
€
-861
|
€
5K
|
€
4K
|
€
28K
|
€
18K
|
€
22K
|
€
13K
|
€
4K
|
€
3K
|
€
40K
|
€
9K
|
€
-9K
|
€
18K
|
€
-106K
|
€
-120K
|
€
-46K
|
€
3K
|
€
-15K
|
€
48K
|
€
4K
|
|
|
€
302K
|
€
302K
|
€
297K
|
€
293K
|
€
265K
|
€
247K
|
€
226K
|
€
-172K
|
€
-176K
|
€
-179K
|
€
-219K
|
€
-247K
|
€
-238K
|
€
-256K
|
€
-149K
|
€
-29K
|
€
17K
|
€
14K
|
€
29K
|
€
11K
|
|
|
€
99K
|
€
93K
|
€
83K
|
€
98K
|
€
85K
|
€
88K
|
€
58K
|
€
44K
|
€
42K
|
€
63K
|
€
44K
|
€
55K
|
€
70K
|
€
25K
|
€
12K
|
€
84K
|
€
105K
|
€
75K
|
€
99K
|
€
54K
|
|
|
€
17K
|
€
14K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
139
|
€
8K
|
€
4K
|
|
|
€
2K
|
|
|
|
-
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
9K
|
€
6K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
€
932
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
94K
|
€
82K
|
€
102K
|
€
92K
|
€
101K
|
€
68K
|
€
62K
|
€
60K
|
€
90K
|
€
62K
|
€
78K
|
€
99K
|
€
31K
|
€
16K
|
€
106K
|
€
122K
|
€
95K
|
€
123K
|
€
68K
|
|
|
€
15K
|
€
24K
|
€
17K
|
€
40K
|
€
30K
|
€
43K
|
€
36K
|
€
29K
|
€
28K
|
€
69K
|
€
39K
|
€
22K
|
€
39K
|
€
-54K
|
€
-76K
|
€
-9K
|
€
41K
|
€
1K
|
€
66K
|
€
15K
|
|
|
€
-861
|
€
5K
|
€
4K
|
€
28K
|
€
18K
|
€
22K
|
€
13K
|
€
4K
|
€
3K
|
€
40K
|
€
9K
|
€
-9K
|
€
18K
|
€
-106K
|
€
-120K
|
€
-46K
|
€
3K
|
€
-15K
|
€
48K
|
€
4K
|
|
|
€
48K
|
€
84K
|
€
0
|
€
52K
|
€
49K
|
|
€
386K
|
€
8K
|
€
56K
|
€
0
|
€
250
|
€
4K
|
€
13K
|
€
294
|
€
22K
|
€
183K
|
€
147K
|
€
410K
|
€
57K
|
€
114K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
18K
|
€
5K
|
€
30K
|
€
40K
|
€
15K
|
€
2K
|
€
3K
|
€
6K
|
€
6K
|
€
11K
|
€
14K
|
€
21K
|
€
10K
|
€
9K
|
€
48K
|
€
78K
|
€
129K
|
€
31K
|
€
36K
|
|
|
€
85K
|
€
75K
|
€
69K
|
€
90K
|
€
81K
|
€
80K
|
€
45K
|
€
37K
|
€
35K
|
€
61K
|
€
32K
|
€
47K
|
€
78K
|
€
-22K
|
€
-28K
|
€
69K
|
€
84K
|
€
79K
|
€
104K
|
€
58K
|
|
|
€
-24K
|
€
-21K
|
€
-29K
|
€
-43K
|
€
-63K
|
€
-87K
|
€
-202K
|
€
-200K
|
€
-183K
|
€
-140K
|
€
-190K
|
€
-174K
|
€
-157K
|
€
-151K
|
€
-125K
|
€
-29K
|
€
83K
|
€
77K
|
€
39K
|
€
23K
|
|
|
0,77
|
0,83
|
0,66
|
0,59
|
0,51
|
0,40
|
0,18
|
0,17
|
0,30
|
0,34
|
0,15
|
0,28
|
0,34
|
0,24
|
0,38
|
0,79
|
1,49
|
1,61
|
1,21
|
1,12
|
|
|
0,77
|
0,83
|
0,67
|
0,59
|
0,51
|
0,40
|
0,18
|
0,14
|
0,21
|
0,23
|
0,12
|
0,28
|
0,33
|
0,28
|
0,41
|
0,75
|
1,05
|
1,25
|
0,91
|
0,68
|
|
|
0,77
|
0,83
|
0,67
|
0,59
|
0,51
|
0,40
|
0,18
|
0,17
|
0,30
|
0,34
|
0,15
|
0,28
|
0,34
|
0,26
|
0,43
|
0,81
|
1,49
|
1,61
|
1,21
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
567K
|
€
624K
|
€
567K
|
€
636K
|
€
651K
|
€
656K
|
€
701K
|
€
343K
|
€
407K
|
€
377K
|
€
359K
|
€
397K
|
€
463K
|
€
475K
|
€
590K
|
€
690K
|
€
769K
|
€
656K
|
€
363K
|
€
352K
|
|
|
€
265K
|
€
321K
|
€
270K
|
€
343K
|
€
386K
|
€
409K
|
€
476K
|
€
515K
|
€
583K
|
€
556K
|
€
578K
|
€
644K
|
€
700K
|
€
730K
|
€
739K
|
€
719K
|
€
752K
|
€
642K
|
€
334K
|
€
341K
|
|
|
€
104K
|
€
121K
|
€
86K
|
€
105K
|
€
129K
|
€
145K
|
€
247K
|
€
240K
|
€
263K
|
€
213K
|
€
225K
|
€
242K
|
€
239K
|
€
177K
|
€
181K
|
€
132K
|
€
171K
|
€
127K
|
€
187K
|
€
192K
|
|
|
€
161K
|
€
201K
|
€
184K
|
€
238K
|
€
257K
|
€
264K
|
€
229K
|
€
276K
|
€
321K
|
€
343K
|
€
354K
|
€
402K
|
€
462K
|
€
533K
|
€
537K
|
€
583K
|
€
581K
|
€
516K
|
€
147K
|
€
149K
|
|
|
53,20%
|
48,48%
|
52,42%
|
46,11%
|
40,73%
|
37,70%
|
32,17%
|
-50,26%
|
-43,33%
|
-47,49%
|
-61,10%
|
-62,29%
|
-51,42%
|
-53,82%
|
-25,28%
|
-4,27%
|
2,20%
|
2,13%
|
7,92%
|
3,20%
|
|
|
0,54
|
0,66
|
0,62
|
0,81
|
0,97
|
1,07
|
1,01
|
-1,60
|
-1,82
|
-1,91
|
-1,61
|
-1,63
|
-1,94
|
-2,08
|
-3,60
|
-19,79
|
34,42
|
36,85
|
5,13
|
13,23
|
|
|
2,64
|
3,43
|
3,30
|
3,36
|
4,18
|
4,04
|
6,98
|
8,33
|
9,68
|
6,19
|
9,34
|
8,24
|
7,04
|
23,67
|
47,60
|
6,77
|
6,14
|
6,75
|
2,72
|
5,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,08%
|
24,88%
|
23,07%
|
30,73%
|
30,47%
|
32,29%
|
20,04%
|
-21,30%
|
-19,71%
|
-34,20%
|
-14,74%
|
-18,83%
|
-32,70%
|
8,55%
|
18,96%
|
-235,56%
|
500,60%
|
565,11%
|
362,20%
|
511,98%
|
|
|
-0,29%
|
1,68%
|
1,31%
|
9,60%
|
6,79%
|
8,78%
|
5,74%
|
-2,27%
|
-1,55%
|
-22,50%
|
-4,09%
|
3,82%
|
-7,46%
|
41,63%
|
80,27%
|
157,32%
|
17,06%
|
-105,43%
|
165,22%
|
37,90%
|
|
|
-0,15
|
0,82
|
0,69
|
4,43
|
2,76
|
3,31
|
1,85
|
1,14
|
0,67
|
10,69
|
2,50
|
-2,38
|
3,84
|
-22,41
|
-20,29
|
-6,72
|
0,37
|
-2,25
|
13,08
|
1,21
|
|
|
-0,29
|
1,68
|
1,31
|
9,60
|
6,79
|
8,78
|
5,74
|
-2,27
|
-1,55
|
-22,50
|
-4,09
|
3,82
|
-7,46
|
41,63
|
80,27
|
157,32
|
17,06
|
-105,43
|
165,22
|
37,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1,10
|
1,20
|
1,40
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
|
|
|