L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
22K
|
€
67K
|
€
44K
|
€
29K
|
€
36K
|
€
31K
|
€
98K
|
€
168K
|
€
127K
|
€
96K
|
€
30K
|
€
145K
|
|
|
€
109K
|
€
10K
|
€
42K
|
€
30K
|
€
17K
|
€
10K
|
€
2K
|
€
53K
|
€
62K
|
€
77K
|
€
53K
|
€
21K
|
€
113K
|
|
|
€
305K
|
€
272K
|
€
262K
|
€
457K
|
€
427K
|
€
410K
|
€
401K
|
€
398K
|
€
345K
|
€
283K
|
€
206K
|
€
152K
|
€
132K
|
|
|
€
106K
|
€
32K
|
€
77K
|
€
64K
|
€
48K
|
€
54K
|
€
48K
|
€
115K
|
€
197K
|
€
149K
|
€
113K
|
€
37K
|
€
161K
|
|
|
€
78K
|
€
33K
|
€
54K
|
€
48K
|
€
21K
|
€
4K
|
€
10K
|
€
73K
|
€
72K
|
€
22K
|
€
20K
|
€
46K
|
€
28K
|
|
|
|
|
|
|
|
|
€
19K
|
€
11K
|
€
4K
|
€
2K
|
€
11K
|
|
|
|
|
€
76K
|
-
|
€
237K
|
|
|
|
|
|
|
|
|
|
|
|
|
69,76%
|
0,00%
|
560,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
19K
|
€
62K
|
€
43K
|
€
28K
|
€
35K
|
€
29K
|
€
97K
|
€
167K
|
€
126K
|
€
95K
|
€
30K
|
€
145K
|
|
|
€
84K
|
€
19K
|
€
62K
|
€
43K
|
€
23K
|
€
13K
|
€
2K
|
€
72K
|
€
160K
|
€
117K
|
€
89K
|
€
29K
|
€
140K
|
|
|
€
109K
|
€
10K
|
€
42K
|
€
30K
|
€
17K
|
€
10K
|
€
2K
|
€
53K
|
€
117K
|
€
77K
|
€
53K
|
€
21K
|
€
58K
|
|
|
€
0
|
€
2K
|
|
€
-3K
|
€
0
|
€
4K
|
€
8K
|
€
50K
|
€
2K
|
€
2K
|
€
36K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
412K
|
€
252K
|
€
509K
|
€
417K
|
€
379K
|
€
58K
|
€
8K
|
€
69K
|
€
98K
|
€
23K
|
€
36K
|
€
103K
|
€
74K
|
|
|
€
110K
|
€
10K
|
€
42K
|
€
30K
|
€
21K
|
€
31K
|
€
30K
|
€
78K
|
€
70K
|
€
86K
|
€
60K
|
€
22K
|
€
118K
|
|
|
€
304K
|
€
271K
|
€
262K
|
€
457K
|
€
421K
|
€
403K
|
€
377K
|
€
356K
|
€
331K
|
€
270K
|
€
194K
|
€
134K
|
€
114K
|
|
|
2,92
|
8,06
|
1,86
|
5,60
|
8,07
|
10,31
|
11,68
|
4,05
|
4,80
|
6,53
|
4,23
|
2,31
|
2,96
|
|
|
2,92
|
8,06
|
1,88
|
5,60
|
8,07
|
10,31
|
11,68
|
4,05
|
4,80
|
6,53
|
4,23
|
2,31
|
2,96
|
|
|
2,92
|
8,06
|
1,87
|
5,60
|
8,07
|
10,31
|
11,68
|
4,05
|
4,80
|
6,53
|
4,23
|
2,46
|
3,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
311K
|
€
567K
|
€
556K
|
€
487K
|
€
454K
|
€
436K
|
€
515K
|
€
436K
|
€
345K
|
€
287K
|
€
255K
|
€
190K
|
|
|
€
158K
|
€
38K
|
€
304K
|
€
99K
|
€
60K
|
€
43K
|
€
35K
|
€
116K
|
€
91K
|
€
61K
|
€
81K
|
€
102K
|
€
58K
|
|
|
€
158K
|
€
38K
|
€
303K
|
€
99K
|
€
60K
|
€
43K
|
€
35K
|
€
116K
|
€
87K
|
€
49K
|
€
60K
|
€
102K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
13K
|
€
21K
|
|
|
|
|
65,84%
|
87,66%
|
46,30%
|
82,15%
|
87,75%
|
90,45%
|
91,90%
|
77,38%
|
79,09%
|
82,17%
|
71,82%
|
59,84%
|
69,35%
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,10
|
|
|
|
|
1,87
|
1,99
|
4,93
|
2,33
|
2,16
|
1,25
|
1,20
|
1,20
|
0,55
|
0,49
|
0,85
|
3,45
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,04%
|
3,73%
|
16,12%
|
6,60%
|
4,88%
|
7,51%
|
7,37%
|
19,66%
|
20,19%
|
30,46%
|
29,10%
|
14,17%
|
89,65%
|
|
|
35,84%
|
3,61%
|
16,12%
|
6,60%
|
3,89%
|
2,37%
|
0,61%
|
13,31%
|
17,95%
|
27,30%
|
25,96%
|
13,71%
|
85,86%
|
|
|
23,60
|
3,16
|
7,46
|
5,42
|
3,42
|
2,14
|
0,56
|
10,30
|
14,20
|
22,43
|
18,64
|
8,21
|
59,55
|
|
|
35,84
|
3,61
|
16,12
|
6,60
|
3,89
|
2,37
|
0,61
|
13,31
|
17,95
|
27,30
|
25,96
|
13,71
|
85,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|