LG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
798K
|
€
1,57M
|
€
819K
|
€
1,10M
|
€
1,07M
|
€
915K
|
€
840K
|
€
752K
|
€
672K
|
€
540K
|
€
463K
|
€
420K
|
€
435K
|
€
390K
|
€
334K
|
€
267K
|
€
225K
|
€
53K
|
|
|
€
819K
|
€
1,26M
|
€
619K
|
€
773K
|
€
770K
|
€
641K
|
€
553K
|
€
475K
|
€
374K
|
€
325K
|
€
310K
|
€
195K
|
€
286K
|
€
255K
|
€
213K
|
€
167K
|
€
139K
|
€
20K
|
|
|
€
7,17M
|
€
6,88M
|
€
5,61M
|
€
4,99M
|
€
4,22M
|
€
3,45M
|
€
2,81M
|
€
2,26M
|
€
1,78M
|
€
1,41M
|
€
1,09M
|
€
775K
|
€
580K
|
€
294K
|
€
39K
|
€
39K
|
€
189K
|
€
50K
|
|
|
€
1,12M
|
€
2,04M
|
€
1,07M
|
€
1,38M
|
€
1,37M
|
€
1,16M
|
€
1,04M
|
€
920K
|
€
807K
|
€
648K
|
€
550K
|
€
488K
|
€
671K
|
€
477K
|
€
364K
|
€
291K
|
€
284K
|
€
61K
|
|
|
€
104K
|
€
160K
|
€
113K
|
€
39K
|
€
89K
|
€
42K
|
€
37K
|
€
51K
|
€
70K
|
€
36K
|
€
60K
|
€
86K
|
€
3K
|
€
5K
|
€
5K
|
€
185K
|
€
74K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
318K
|
|
|
|
|
64,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,97%
|
189,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
786K
|
€
1,57M
|
€
817K
|
€
1,09M
|
€
1,07M
|
€
914K
|
€
839K
|
€
751K
|
€
668K
|
€
538K
|
€
462K
|
€
419K
|
€
433K
|
€
389K
|
€
333K
|
€
265K
|
€
223K
|
€
50K
|
|
|
€
785K
|
€
1,57M
|
€
817K
|
€
1,09M
|
€
1,06M
|
€
898K
|
€
824K
|
€
736K
|
€
656K
|
€
538K
|
€
461K
|
€
419K
|
€
433K
|
€
384K
|
€
323K
|
€
255K
|
€
213K
|
€
36K
|
|
|
€
819K
|
€
1,56M
|
€
1,09M
|
€
352K
|
€
475K
|
€
384K
|
€
336K
|
€
475K
|
€
374K
|
€
325K
|
€
310K
|
€
195K
|
€
286K
|
€
255K
|
€
213K
|
€
167K
|
€
139K
|
€
20K
|
|
|
-
|
€
3K
|
|
|
-
|
-
|
-
|
€
16K
|
€
61K
|
€
485
|
-
|
-
|
€
695
|
-
|
-
|
€
62
|
€
790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,15M
|
€
9,65M
|
€
5,52M
|
€
4,99M
|
€
4,15M
|
€
3,34M
|
€
2,67M
|
€
2,14M
|
€
1,68M
|
€
1,43M
|
€
1,16M
|
€
863K
|
€
627K
|
€
409K
|
€
275K
|
€
270K
|
€
176K
|
€
216K
|
|
|
€
820K
|
€
1,27M
|
€
619K
|
€
776K
|
€
785K
|
€
656K
|
€
569K
|
€
490K
|
€
386K
|
€
325K
|
€
310K
|
€
196K
|
€
286K
|
€
260K
|
€
223K
|
€
177K
|
€
149K
|
€
35K
|
|
|
€
7,17M
|
€
6,87M
|
€
4,93M
|
€
4,40M
|
€
3,41M
|
€
2,70M
|
€
2,07M
|
€
1,55M
|
€
1,11M
|
€
923K
|
€
681K
|
€
441K
|
€
286K
|
€
-44K
|
€
-295K
|
€
-254K
|
€
-77K
|
€
16K
|
|
|
4,60
|
3,44
|
8,80
|
8,03
|
5,27
|
5
|
4,19
|
3,54
|
2,88
|
2,78
|
2,39
|
1,98
|
1,80
|
0,90
|
0,49
|
0,54
|
0,72
|
1,08
|
|
|
-5,15
|
-3,88
|
9,80
|
8,68
|
5,60
|
5,33
|
4,48
|
3,80
|
3,08
|
2,99
|
2,64
|
2,22
|
2,05
|
0,97
|
0,51
|
0,58
|
0,84
|
1,13
|
|
|
86,42
|
59,62
|
10,44
|
9,36
|
6,49
|
6,31
|
5,49
|
4,81
|
4,12
|
3,91
|
3,44
|
2,95
|
2,87
|
1,75
|
1,07
|
1,07
|
1,70
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,16M
|
€
9,70M
|
€
6,26M
|
€
5,63M
|
€
5,03M
|
€
4,14M
|
€
3,47M
|
€
2,88M
|
€
2,39M
|
€
1,96M
|
€
1,60M
|
€
1,25M
|
€
969K
|
€
785K
|
€
615K
|
€
597K
|
€
465K
|
€
250K
|
|
|
€
1,99M
|
€
2,82M
|
€
643K
|
€
637K
|
€
810K
|
€
686K
|
€
660K
|
€
621K
|
€
608K
|
€
548K
|
€
518K
|
€
480K
|
€
389K
|
€
491K
|
€
577K
|
€
558K
|
€
276K
|
€
201K
|
|
|
€
106K
|
€
163K
|
€
599K
|
€
601K
|
€
774K
|
€
653K
|
€
627K
|
€
588K
|
€
569K
|
€
500K
|
€
466K
|
€
425K
|
€
337K
|
€
445K
|
€
563K
|
€
541K
|
€
256K
|
€
196K
|
|
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
€
20K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
78,29%
|
70,90%
|
89,72%
|
88,69%
|
83,91%
|
83,42%
|
80,99%
|
78,44%
|
74,57%
|
72,00%
|
67,67%
|
61,78%
|
59,83%
|
37,42%
|
6,28%
|
6,47%
|
40,60%
|
19,94%
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,02
|
0,03
|
0,04
|
0,05
|
0,10
|
|
|
|
|
|
|
2,53
|
1,80
|
0,79
|
0,58
|
0,75
|
0,75
|
0,79
|
0,83
|
0,91
|
1,02
|
1,12
|
1,14
|
0,90
|
1,26
|
1,73
|
2,10
|
1,24
|
3,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,43%
|
18,40%
|
11,02%
|
15,53%
|
18,59%
|
19,00%
|
20,23%
|
21,71%
|
21,64%
|
23,05%
|
28,58%
|
25,24%
|
49,38%
|
88,45%
|
576,92%
|
459,55%
|
78,80%
|
69,10%
|
|
|
11,41%
|
18,39%
|
11,02%
|
15,47%
|
18,23%
|
18,56%
|
19,68%
|
21,02%
|
20,95%
|
23,04%
|
28,56%
|
25,21%
|
49,34%
|
86,84%
|
552,09%
|
433,63%
|
73,55%
|
39,92%
|
|
|
8,94
|
13,04
|
9,89
|
13,72
|
15,29
|
15,48
|
15,94
|
16,49
|
15,62
|
16,59
|
19,33
|
15,58
|
29,52
|
32,49
|
34,69
|
28,05
|
29,86
|
7,96
|
|
|
11,41
|
18,39
|
11,02
|
15,47
|
18,23
|
18,56
|
19,68
|
21,02
|
20,95
|
23,04
|
28,56
|
25,21
|
49,34
|
86,84
|
552,09
|
433,63
|
73,55
|
39,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|