LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
772K
|
€
-804
|
€
-516
|
€
-758
|
€
-428
|
€
383
|
€
-1K
|
€
-718
|
€
-870
|
€
-1K
|
€
-564
|
€
-342
|
€
-551
|
€
-4K
|
€
-255
|
€
-449
|
€
-710
|
€
-919
|
|
|
€
-4K
|
€
771K
|
€
665K
|
€
-565
|
€
-805
|
€
-852
|
€
342
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-947
|
€
-722
|
€
-932
|
€
-5K
|
€
34K
|
€
-857
|
€
-1K
|
€
-1K
|
|
|
€
1,48M
|
€
1,48M
|
€
1,46M
|
€
827K
|
€
828K
|
€
204K
|
€
205K
|
€
79K
|
€
52K
|
€
53K
|
€
55K
|
€
56K
|
€
57K
|
€
58K
|
€
59K
|
€
64K
|
€
30K
|
€
31K
|
€
32K
|
|
|
€
63K
|
€
900K
|
€
69K
|
€
35K
|
€
35K
|
€
9K
|
€
9K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
771K
|
€
-804
|
€
-516
|
€
-758
|
€
-810
|
€
383
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-911
|
€
-690
|
€
-899
|
€
-5K
|
€
-602
|
€
-815
|
€
-1K
|
€
-1K
|
|
|
€
-4K
|
€
771K
|
€
-804
|
€
-516
|
€
-758
|
€
-810
|
€
383
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-911
|
€
-690
|
€
-899
|
€
-5K
|
€
-602
|
€
-815
|
€
-1K
|
€
-1K
|
|
|
€
-4K
|
€
771K
|
€
665K
|
€
-565
|
€
-805
|
€
-852
|
€
342
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-947
|
€
-722
|
€
-932
|
€
-5K
|
€
34K
|
€
-857
|
€
-1K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
27
|
€
2
|
€
14
|
|
€
39
|
€
12
|
€
2
|
€
154
|
€
7
|
€
105
|
€
490
|
€
64
|
€
74
|
€
81
|
€
91
|
€
55
|
€
72
|
€
236
|
|
|
€
-4K
|
€
771K
|
€
665K
|
€
-565
|
€
-805
|
€
-852
|
€
342
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-947
|
€
-722
|
€
-932
|
€
-5K
|
€
34K
|
€
-857
|
€
-1K
|
€
-1K
|
|
|
|
€
1,54M
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
|
50 888,08
|
0,50
|
0,54
|
0,43
|
0,40
|
0,34
|
0
|
0,05
|
0
|
0,04
|
0,18
|
0,02
|
0,03
|
0,03
|
0,12
|
0,23
|
0,21
|
0,17
|
|
|
|
50 888,08
|
0,50
|
0,54
|
0,43
|
0,40
|
0,34
|
0
|
0,05
|
0
|
0,04
|
0,18
|
0,02
|
0,03
|
0,03
|
0,12
|
0,23
|
0,21
|
0,17
|
|
|
|
50 888,08
|
0,50
|
0,54
|
0,43
|
0,40
|
0,34
|
0
|
0,05
|
0
|
0,04
|
0,18
|
0,02
|
0,03
|
0,03
|
0,12
|
0,23
|
0,21
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,54M
|
€
1,54M
|
€
900K
|
€
900K
|
€
275K
|
€
275K
|
€
148K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
120K
|
€
121K
|
€
121K
|
€
121K
|
|
|
|
€
53K
|
€
74K
|
€
73K
|
€
72K
|
€
71K
|
€
70K
|
€
69K
|
€
68K
|
€
67K
|
€
65K
|
€
64K
|
€
63K
|
€
62K
|
€
61K
|
€
57K
|
€
91K
|
€
90K
|
€
89K
|
|
|
|
€
30
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|
|
€
53K
|
€
71K
|
€
70K
|
€
69K
|
€
68K
|
€
66K
|
€
66K
|
€
65K
|
€
63K
|
€
63K
|
€
62K
|
€
60K
|
€
60K
|
€
59K
|
€
54K
|
€
88K
|
€
87K
|
€
85K
|
|
|
99,83%
|
96,55%
|
95,18%
|
91,92%
|
92,02%
|
74,18%
|
74,50%
|
53,27%
|
43,44%
|
44,43%
|
45,48%
|
46,56%
|
47,51%
|
48,11%
|
48,88%
|
52,98%
|
24,68%
|
25,40%
|
26,30%
|
|
|
|
0,04
|
0,05
|
0,08
|
0,08
|
0,33
|
0,32
|
0,83
|
1,24
|
1,18
|
1,15
|
1,10
|
1,06
|
1,03
|
1
|
0,84
|
2,96
|
2,85
|
2,69
|
|
|
|
0,07
|
|
|
|
|
183,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,28%
|
51,93%
|
45,39%
|
-0,07%
|
-0,10%
|
-0,42%
|
0,17%
|
-1,50%
|
-2,16%
|
-2,45%
|
-2,70%
|
-1,69%
|
-1,27%
|
-1,61%
|
-8,59%
|
53,29%
|
-2,88%
|
-3,55%
|
-4,38%
|
|
|
-0,28%
|
51,93%
|
45,39%
|
-0,07%
|
-0,10%
|
-0,42%
|
0,17%
|
-1,50%
|
-2,16%
|
-2,45%
|
-2,70%
|
-1,69%
|
-1,27%
|
-1,61%
|
-8,59%
|
53,29%
|
-2,88%
|
-3,55%
|
-4,38%
|
|
|
-0,28
|
50,14
|
43,21
|
-0,06
|
-0,09
|
-0,31
|
0,12
|
-0,80
|
-0,94
|
-1,09
|
-1,23
|
-0,79
|
-0,60
|
-0,78
|
-4,20
|
28,23
|
-0,71
|
-0,90
|
-1,15
|
|
|
-0,28
|
51,93
|
45,39
|
-0,07
|
-0,10
|
-0,42
|
0,17
|
-1,50
|
-2,16
|
-2,45
|
-2,70
|
-1,69
|
-1,27
|
-1,61
|
-8,59
|
53,29
|
-2,88
|
-3,55
|
-4,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|