L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,09M
|
€
1,11M
|
€
1,04M
|
€
889K
|
€
914K
|
€
764K
|
€
710K
|
€
862K
|
€
868K
|
€
868K
|
€
875K
|
€
839K
|
€
464K
|
|
|
€
115K
|
€
105K
|
€
107K
|
€
106K
|
€
71K
|
€
86K
|
€
71K
|
€
59K
|
€
75K
|
€
82K
|
€
84K
|
€
73K
|
€
41K
|
€
-11K
|
|
|
€
1,12M
|
€
1,00M
|
€
896K
|
€
789K
|
€
683K
|
€
612K
|
€
526K
|
€
454K
|
€
395K
|
€
320K
|
€
238K
|
€
154K
|
€
81K
|
€
39K
|
|
|
€
821K
|
€
770K
|
€
751K
|
€
1,01M
|
€
708K
|
€
692K
|
€
569K
|
€
520K
|
€
952K
|
€
917K
|
€
912K
|
€
908K
|
€
877K
|
€
459K
|
|
|
€
258K
|
€
286K
|
€
233K
|
€
243K
|
€
317K
|
€
422K
|
€
505K
|
€
634K
|
€
517K
|
€
16K
|
€
16K
|
€
42K
|
€
83K
|
€
841
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,04M
|
€
1,02M
|
€
1,04M
|
€
737K
|
€
913K
|
€
763K
|
€
709K
|
€
861K
|
€
831K
|
€
831K
|
€
830K
|
€
806K
|
€
463K
|
|
|
€
1,01M
|
€
946K
|
€
931K
|
€
949K
|
€
649K
|
€
825K
|
€
674K
|
€
620K
|
€
773K
|
€
740K
|
€
740K
|
€
739K
|
€
437K
|
€
64K
|
|
|
€
118K
|
€
106K
|
€
62K
|
€
106K
|
€
71K
|
€
86K
|
€
71K
|
€
59K
|
€
75K
|
€
82K
|
€
84K
|
€
73K
|
€
41K
|
€
-11K
|
|
|
€
21K
|
€
17K
|
€
86K
|
€
0
|
|
|
-
|
-
|
-
|
€
8K
|
€
0
|
€
1K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
180K
|
€
176K
|
€
180K
|
€
49K
|
€
313K
|
€
188K
|
€
21K
|
€
41K
|
€
97K
|
€
50K
|
€
115K
|
€
82K
|
€
24K
|
|
|
€
213K
|
€
202K
|
€
196K
|
€
194K
|
€
160K
|
€
175K
|
€
160K
|
€
148K
|
€
163K
|
€
173K
|
€
175K
|
€
164K
|
€
410K
|
€
389K
|
|
|
€
-1,08M
|
€
-1,28M
|
€
-1,44M
|
€
-1,59M
|
€
-1,78M
|
€
-1,94M
|
€
-2,11M
|
€
-2,27M
|
€
-2,16M
|
€
-1,79M
|
€
-1,47M
|
€
-1,16M
|
€
-781K
|
€
-661K
|
|
|
0,36
|
0,30
|
0,17
|
0,11
|
0,03
|
0,14
|
0,11
|
0,08
|
0,07
|
0,07
|
0,06
|
0,19
|
0,12
|
0,15
|
|
|
0,38
|
0,31
|
0,17
|
0,12
|
0,03
|
0,14
|
0,11
|
0,08
|
0,07
|
0,07
|
0,06
|
0,19
|
0,12
|
0,22
|
|
|
0,37
|
0,31
|
0,17
|
0,11
|
0,03
|
0,14
|
0,11
|
0,08
|
0,07
|
0,07
|
0,06
|
0,19
|
0,12
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,20M
|
€
4,01M
|
€
3,92M
|
€
3,86M
|
€
4,22M
|
€
4,24M
|
€
4,26M
|
€
4,33M
|
€
4,39M
|
€
4,43M
|
€
4,70M
|
€
4,63M
|
€
4,99M
|
|
|
€
3,05M
|
€
3,18M
|
€
3,10M
|
€
3,13M
|
€
3,18M
|
€
3,61M
|
€
3,71M
|
€
3,81M
|
€
3,93M
|
€
4,07M
|
€
4,20M
|
€
4,55M
|
€
4,55M
|
€
4,95M
|
|
|
€
1,67M
|
€
1,82M
|
€
1,70M
|
€
1,74M
|
€
1,80M
|
€
2,24M
|
€
2,32M
|
€
2,43M
|
€
2,30M
|
€
1,89M
|
€
1,54M
|
€
1,40M
|
€
878K
|
€
644K
|
|
|
€
1,35M
|
€
1,35M
|
€
1,37M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,35M
|
€
1,61M
|
€
2,15M
|
€
2,64M
|
€
3,12M
|
€
3,66M
|
€
4,18M
|
|
|
26,68%
|
23,83%
|
22,35%
|
20,11%
|
17,69%
|
14,51%
|
12,41%
|
10,66%
|
9,13%
|
7,29%
|
5,36%
|
3,27%
|
1,74%
|
0,78%
|
|
|
1,21
|
1,35
|
1,53
|
1,71
|
1,98
|
2,21
|
2,57
|
2,97
|
4,07
|
6,71
|
11,09
|
20,33
|
45,43
|
106,70
|
|
|
2,75
|
3,06
|
3,03
|
3,02
|
4,31
|
3,95
|
4,87
|
5,38
|
4,57
|
4,90
|
5,05
|
5,48
|
5,65
|
10,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,09%
|
20,15%
|
21,93%
|
24,62%
|
23,41%
|
28,56%
|
30,36%
|
32,47%
|
41,36%
|
54,20%
|
73,77%
|
106,61%
|
508,61%
|
992,44%
|
|
|
10,30%
|
10,51%
|
11,92%
|
13,38%
|
10,44%
|
14,13%
|
13,55%
|
13,03%
|
19,00%
|
25,74%
|
35,36%
|
47,20%
|
51,45%
|
-27,68%
|
|
|
2,75
|
2,50
|
2,66
|
2,69
|
1,85
|
2,05
|
1,68
|
1,39
|
1,73
|
1,88
|
1,89
|
1,54
|
0,90
|
-0,22
|
|
|
10,30
|
10,51
|
11,92
|
13,38
|
10,44
|
14,13
|
13,55
|
13,03
|
19,00
|
25,74
|
35,36
|
47,20
|
51,45
|
-27,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,47
|
20,61
|
|
|
|
23,77
|
15,33
|
16,01
|
13,65
|
8,29
|
9,64
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,47
|
20,61
|
|
|
|
23,77
|
15,33
|
16,01
|
13,65
|
8,29
|
9,64
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|