L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
295K
|
€
268K
|
€
268K
|
€
496K
|
€
343K
|
€
183K
|
€
323K
|
€
172K
|
€
81K
|
€
114K
|
€
127K
|
€
188K
|
€
124K
|
€
97K
|
€
11K
|
€
46K
|
€
76K
|
|
|
€
114K
|
€
49K
|
€
29K
|
€
17K
|
€
239K
|
€
135K
|
€
-3K
|
€
136K
|
€
27K
|
€
-30K
|
€
1K
|
€
11K
|
€
66K
|
€
19K
|
€
-24K
|
€
-112K
|
€
102
|
€
-108K
|
|
|
€
816K
|
€
702K
|
€
653K
|
€
623K
|
€
606K
|
€
367K
|
€
232K
|
€
235K
|
€
99K
|
€
72K
|
€
102K
|
€
101K
|
€
90K
|
€
24K
|
€
5K
|
€
30K
|
€
142K
|
€
142K
|
|
|
€
314K
|
€
226K
|
€
200K
|
€
205K
|
€
414K
|
€
285K
|
€
153K
|
€
276K
|
€
137K
|
€
57K
|
€
81K
|
€
87K
|
€
136K
|
€
94K
|
€
61K
|
€
1K
|
€
35K
|
€
56K
|
|
|
€
110K
|
€
38K
|
€
51K
|
€
138K
|
€
276K
|
€
94K
|
€
51K
|
€
49K
|
€
41K
|
€
11K
|
€
17K
|
€
12K
|
€
16K
|
€
16K
|
€
4K
|
€
11K
|
€
6K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
285K
|
€
251K
|
€
260K
|
€
490K
|
€
337K
|
€
174K
|
€
290K
|
€
167K
|
€
78K
|
€
109K
|
€
118K
|
€
167K
|
€
118K
|
€
87K
|
€
-10K
|
€
43K
|
€
72K
|
|
|
€
233K
|
€
136K
|
€
107K
|
€
87K
|
€
404K
|
€
230K
|
€
32K
|
€
195K
|
€
52K
|
€
-5K
|
€
28K
|
€
39K
|
€
89K
|
€
46K
|
€
5K
|
€
-87K
|
€
3K
|
€
-65K
|
|
|
€
114K
|
€
49K
|
€
29K
|
€
17K
|
€
239K
|
€
135K
|
€
-3K
|
€
136K
|
€
27K
|
€
-30K
|
€
1K
|
€
11K
|
€
66K
|
€
19K
|
€
-24K
|
€
-112K
|
€
102
|
€
-108K
|
|
|
€
91K
|
€
48K
|
€
107K
|
€
808K
|
€
361K
|
|
€
370K
|
€
369K
|
€
281K
|
€
6K
|
€
2K
|
|
€
108K
|
€
37K
|
€
51K
|
€
368K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
38K
|
€
76K
|
€
106K
|
€
181K
|
€
184K
|
€
270K
|
€
270K
|
€
84K
|
€
1
|
€
816
|
€
544
|
€
35K
|
€
29K
|
€
9K
|
€
21K
|
€
31K
|
€
16K
|
|
|
€
270K
|
€
198K
|
€
173K
|
€
189K
|
€
325K
|
€
242K
|
€
138K
|
€
230K
|
€
143K
|
€
53K
|
€
83K
|
€
90K
|
€
144K
|
€
90K
|
€
57K
|
€
-36K
|
€
40K
|
€
29K
|
|
|
€
-394K
|
€
-552K
|
€
-599K
|
€
-556K
|
€
-74K
|
€
52K
|
€
147K
|
€
143K
|
€
-4K
|
€
-69K
|
€
-95K
|
€
-154K
|
€
-213K
|
€
-229K
|
€
-263K
|
€
-278K
|
€
-22K
|
€
-25K
|
|
|
0.42
|
0.10
|
0.20
|
0.31
|
0.84
|
1.24
|
1.88
|
1.88
|
0.97
|
0.14
|
0.11
|
0.13
|
0.23
|
0.23
|
0.08
|
0.10
|
0.63
|
0.50
|
|
|
0.49
|
0.12
|
0.23
|
0.38
|
0.99
|
1.47
|
2.38
|
1.88
|
0.97
|
0.14
|
0.11
|
0.13
|
0.23
|
0.23
|
0.08
|
0.10
|
0.63
|
0.50
|
|
|
0.45
|
0.11
|
0.22
|
0.34
|
0.91
|
1.34
|
2.10
|
1.88
|
0.97
|
0.14
|
0.11
|
0.13
|
0.23
|
0.23
|
0.08
|
0.10
|
0.63
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.01M
|
€
2.85M
|
€
3.05M
|
€
3.17M
|
€
2.68M
|
€
2.29M
|
€
2.06M
|
€
1.82M
|
€
1.38M
|
€
1.09M
|
€
1.17M
|
€
1.26M
|
€
1.37M
|
€
1.34M
|
€
1.33M
|
€
1.37M
|
€
1.08M
|
€
1.09M
|
|
|
€
2.19M
|
€
2.15M
|
€
2.39M
|
€
2.55M
|
€
2.07M
|
€
1.92M
|
€
1.83M
|
€
1.59M
|
€
1.28M
|
€
1.02M
|
€
1.07M
|
€
1.16M
|
€
1.28M
|
€
1.32M
|
€
1.32M
|
€
1.34M
|
€
941K
|
€
948K
|
|
|
€
632K
|
€
571K
|
€
710K
|
€
721K
|
€
424K
|
€
202K
|
€
149K
|
€
162K
|
€
136K
|
€
80K
|
€
107K
|
€
176K
|
€
277K
|
€
298K
|
€
284K
|
€
307K
|
€
59K
|
€
51K
|
|
|
€
1.52M
|
€
1.54M
|
€
1.64M
|
€
1.75M
|
€
1.61M
|
€
1.70M
|
€
1.66M
|
€
1.43M
|
€
1.14M
|
€
938K
|
€
959K
|
€
980K
|
€
1.00M
|
€
1.02M
|
€
1.04M
|
€
1.03M
|
€
882K
|
€
897K
|
|
|
27.11%
|
24.6%
|
21.42%
|
19.66%
|
22.66%
|
16.05%
|
11.25%
|
12.88%
|
7.22%
|
6.63%
|
8.76%
|
8.02%
|
6.57%
|
1.78%
|
0.38%
|
2.16%
|
13.11%
|
13.02%
|
|
|
1.86
|
2.19
|
2.51
|
2.80
|
2.66
|
4.63
|
7.17
|
6.07
|
11.48
|
12.97
|
9.37
|
9.72
|
11.14
|
42.80
|
204.18
|
34.83
|
6.21
|
6.32
|
|
|
5.63
|
7.54
|
9.54
|
9.81
|
4.22
|
5.70
|
10.54
|
5.47
|
7.63
|
13.09
|
9.76
|
9.76
|
7.66
|
11.20
|
15.31
|
|
21.90
|
13.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.11%
|
28.27%
|
26.48%
|
30.39%
|
53.59%
|
65.96%
|
59.7%
|
98.03%
|
143.44%
|
72.77%
|
80.66%
|
89.36%
|
160.16%
|
377.82%
|
1116.51%
|
-121.72%
|
28.34%
|
20.11%
|
|
|
13.96%
|
7.04%
|
4.45%
|
2.75%
|
39.45%
|
36.85%
|
-1.35%
|
57.68%
|
27.27%
|
-41.47%
|
1.42%
|
10.97%
|
73.45%
|
78.63%
|
-480.59%
|
-380.14%
|
0.07%
|
-76.18%
|
|
|
3.79
|
1.73
|
0.95
|
0.54
|
8.94
|
5.91
|
-0.15
|
7.43
|
1.97
|
-2.75
|
0.12
|
0.88
|
4.82
|
1.40
|
-1.84
|
-8.22
|
0.01
|
-9.92
|
|
|
13.96
|
7.04
|
4.45
|
2.75
|
39.45
|
36.85
|
-1.35
|
57.68
|
27.27
|
-41.47
|
1.42
|
10.97
|
73.45
|
78.63
|
-480.59
|
-380.14
|
0.07
|
-76.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|