L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
597K
|
€
655K
|
€
437K
|
€
542K
|
€
549K
|
€
490K
|
€
449K
|
€
337K
|
€
265K
|
€
199K
|
€
148K
|
€
72K
|
€
66K
|
€
37K
|
€
38K
|
€
27K
|
€
47K
|
€
37K
|
€
31K
|
€
7K
|
|
|
€
77K
|
€
128K
|
€
31K
|
€
96K
|
€
119K
|
€
145K
|
€
69K
|
€
50K
|
€
51K
|
€
29K
|
€
6K
|
€
36K
|
€
25K
|
€
25K
|
€
27K
|
€
-17K
|
€
6K
|
€
-4K
|
€
10K
|
€
-5K
|
|
|
€
398K
|
€
398K
|
€
394K
|
€
363K
|
€
486K
|
€
358K
|
€
263K
|
€
244K
|
€
194K
|
€
143K
|
€
114K
|
€
108K
|
€
60K
|
€
34K
|
€
10K
|
€
-6K
|
€
11K
|
€
5K
|
€
9K
|
€
-695
|
|
|
7.00
|
6.00
|
6.80
|
7.00
|
8.00
|
5.60
|
5.30
|
4.40
|
4.00
|
3.90
|
2.10
|
|
|
|
|
0.50
|
1.30
|
1.00
|
|
|
|
|
€
131K
|
€
201K
|
€
84K
|
€
146K
|
€
238K
|
€
256K
|
€
164K
|
€
103K
|
€
108K
|
€
66K
|
€
45K
|
€
61K
|
€
64K
|
€
35K
|
€
29K
|
€
16K
|
€
24K
|
€
16K
|
€
39K
|
€
9K
|
|
|
€
26K
|
€
10K
|
€
9K
|
€
482
|
€
35K
|
€
75K
|
€
48K
|
€
25K
|
€
4K
|
€
31K
|
€
28K
|
€
15K
|
|
€
11K
|
€
11K
|
€
8K
|
€
12K
|
€
9K
|
€
16K
|
€
3K
|
|
|
€
64K
|
€
65K
|
€
36K
|
€
34K
|
€
33K
|
€
25K
|
€
28K
|
€
19K
|
€
57K
|
€
44K
|
€
22K
|
€
25K
|
|
€
2K
|
€
2K
|
|
€
10K
|
€
6K
|
|
|
|
|
€
77K
|
€
88K
|
|
€
19K
|
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
100%
|
69.22%
|
|
20.16%
|
|
34.44%
|
72.75%
|
|
|
|
|
|
|
|
41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
203K
|
€
86K
|
€
155K
|
€
206K
|
€
250K
|
€
166K
|
€
103K
|
€
118K
|
€
73K
|
€
58K
|
€
69K
|
€
63K
|
€
36K
|
€
36K
|
€
20K
|
€
29K
|
€
23K
|
€
28K
|
€
3K
|
|
|
€
104K
|
€
178K
|
€
53K
|
€
127K
|
€
177K
|
€
217K
|
€
129K
|
€
81K
|
€
92K
|
€
48K
|
€
33K
|
€
57K
|
€
57K
|
€
32K
|
€
31K
|
€
7K
|
€
11K
|
€
7K
|
€
19K
|
€
-2K
|
|
|
€
77K
|
€
128K
|
€
31K
|
€
96K
|
€
119K
|
€
145K
|
€
69K
|
€
50K
|
€
51K
|
€
29K
|
€
6K
|
€
36K
|
€
25K
|
€
25K
|
€
27K
|
€
-17K
|
€
6K
|
€
-4K
|
€
10K
|
€
-5K
|
|
|
€
8K
|
€
-428K
|
€
7K
|
€
26K
|
€
34K
|
€
11K
|
€
28K
|
€
11K
|
€
8K
|
€
4K
|
€
443K
|
€
250K
|
€
15K
|
€
3K
|
€
10K
|
€
-11K
|
€
7K
|
€
39K
|
€
13K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
43K
|
€
101K
|
€
91K
|
€
324K
|
€
172K
|
€
171K
|
€
42K
|
€
75K
|
€
104K
|
€
54K
|
€
27K
|
€
8K
|
€
8K
|
€
14K
|
|
€
13K
|
€
13K
|
€
6K
|
€
7K
|
|
|
€
99K
|
€
152K
|
€
64K
|
€
124K
|
€
148K
|
€
177K
|
€
105K
|
€
73K
|
€
76K
|
€
54K
|
€
32K
|
€
48K
|
€
31K
|
€
28K
|
€
32K
|
€
-4K
|
€
24K
|
€
11K
|
€
18K
|
€
-388
|
|
|
€
295K
|
€
279K
|
€
144K
|
€
136K
|
€
316K
|
€
243K
|
€
205K
|
€
121K
|
€
94K
|
€
66K
|
€
1K
|
€
61K
|
€
45K
|
€
28K
|
€
-432
|
€
-3K
|
€
-500
|
€
-8K
|
€
-4K
|
€
-14K
|
|
|
1.42
|
1.41
|
1.38
|
1.32
|
2.65
|
2.07
|
1.81
|
1.70
|
1.48
|
1.35
|
1.01
|
1.30
|
1.59
|
1.56
|
0.99
|
0.95
|
0.99
|
0.90
|
0.92
|
0.71
|
|
|
3.67
|
2.78
|
10.47
|
1.27
|
2.26
|
1.94
|
1.71
|
2.67
|
8.70
|
2.69
|
1.98
|
4.58
|
1.56
|
1.85
|
1.03
|
0.86
|
0.97
|
0.79
|
0.76
|
0.53
|
|
|
2.08
|
1.90
|
2.46
|
1.38
|
2.65
|
2.07
|
1.82
|
2.16
|
2.57
|
1.86
|
1.42
|
2.06
|
1.66
|
1.73
|
1.05
|
0.98
|
1.06
|
0.90
|
0.92
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.10M
|
€
1.07M
|
€
1.10M
|
€
1.17M
|
€
1.11M
|
€
1.07M
|
€
1.07M
|
€
919K
|
€
927K
|
€
906K
|
€
850K
|
€
521K
|
€
142K
|
€
88K
|
€
93K
|
€
53K
|
€
92K
|
€
111K
|
€
66K
|
€
49K
|
|
|
€
699K
|
€
674K
|
€
706K
|
€
804K
|
€
626K
|
€
714K
|
€
809K
|
€
675K
|
€
733K
|
€
763K
|
€
736K
|
€
413K
|
€
82K
|
€
54K
|
€
84K
|
€
60K
|
€
81K
|
€
106K
|
€
57K
|
€
49K
|
|
|
€
478K
|
€
502K
|
€
214K
|
€
411K
|
€
191K
|
€
227K
|
€
251K
|
€
136K
|
€
113K
|
€
136K
|
€
124K
|
€
128K
|
€
74K
|
€
45K
|
€
79K
|
€
49K
|
€
57K
|
€
75K
|
€
50K
|
€
47K
|
|
|
|
|
€
323K
|
€
374K
|
€
435K
|
€
488K
|
€
557K
|
€
501K
|
€
536K
|
€
576K
|
€
562K
|
€
210K
|
€
5K
|
€
4K
|
€
600
|
€
10K
|
€
20K
|
€
30K
|
€
7K
|
€
3K
|
|
|
36.28%
|
37.15%
|
35.81%
|
31.09%
|
43.7%
|
33.37%
|
24.52%
|
26.56%
|
20.89%
|
15.78%
|
13.42%
|
20.68%
|
41.98%
|
39.08%
|
10.28%
|
-11.65%
|
11.93%
|
4.48%
|
13.86%
|
-1.43%
|
|
|
|
|
0.82
|
1.03
|
0.89
|
1.36
|
2.12
|
2.05
|
2.77
|
4.03
|
4.92
|
1.95
|
0.08
|
0.11
|
0.06
|
-1.53
|
1.84
|
6.12
|
0.74
|
-3.94
|
|
|
5.55
|
3.33
|
8.24
|
5.19
|
3.04
|
2.86
|
4.88
|
6.53
|
6.23
|
10.45
|
12.61
|
5.97
|
1.31
|
1.50
|
2.35
|
2.97
|
2.77
|
4.65
|
2.04
|
17.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.83%
|
38.18%
|
16.22%
|
34.17%
|
30.4%
|
49.57%
|
39.98%
|
29.98%
|
39.22%
|
37.76%
|
27.7%
|
44.98%
|
52.59%
|
82.14%
|
328.72%
|
66.05%
|
219.36%
|
229.06%
|
198.63%
|
55.83%
|
|
|
19.34%
|
32.05%
|
7.95%
|
26.4%
|
24.43%
|
40.56%
|
26.16%
|
20.65%
|
26.16%
|
20.21%
|
5.55%
|
33.16%
|
42.28%
|
72.1%
|
279.48%
|
277.2%
|
54.93%
|
-84.09%
|
107.59%
|
686.19%
|
|
|
7.02
|
11.91
|
2.85
|
8.21
|
10.68
|
13.54
|
6.41
|
5.49
|
5.47
|
3.19
|
0.74
|
6.86
|
17.75
|
28.18
|
28.74
|
-32.29
|
6.56
|
-3.77
|
14.91
|
-9.80
|
|
|
19.34
|
32.05
|
7.95
|
26.40
|
24.43
|
40.56
|
26.16
|
20.65
|
26.16
|
20.21
|
5.55
|
33.16
|
42.28
|
72.10
|
279.48
|
277.20
|
54.93
|
-84.09
|
107.59
|
686.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.46
|
30.50
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.46
|
30.50
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.00
|
6.00
|
6.80
|
7.00
|
8.00
|
5.60
|
5.30
|
4.40
|
4.00
|
3.90
|
2.10
|
|
|
|
|
0.50
|
1.30
|
1.00
|
|
|
|
|
€
9K
|
€
11K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
14K
|
€
11K
|
€
10K
|
|
|
|
|
|
€
7K
|
€
6K
|
|
|