L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
120
|
€
8K
|
€
7K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
7K
|
€
12K
|
€
50K
|
€
-490
|
|
|
€
5K
|
€
228
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
-7K
|
€
-7K
|
€
-816
|
€
-10K
|
€
-10K
|
€
290
|
€
20K
|
€
-1K
|
|
|
€
15K
|
€
10K
|
€
10K
|
€
12K
|
€
9K
|
€
5K
|
€
-9K
|
€
-3K
|
€
5K
|
€
6K
|
€
15K
|
€
25K
|
€
25K
|
€
5K
|
|
|
€
6K
|
€
929
|
€
341
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
537
|
€
7K
|
€
41K
|
€
167
|
|
|
€
2K
|
|
€
2K
|
€
2K
|
€
382
|
€
119
|
|
|
€
2K
|
€
274
|
|
|
€
84K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
824
|
€
-2K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
1K
|
€
-47
|
€
9K
|
€
50K
|
€
-490
|
|
|
€
7K
|
€
282
|
€
-2K
|
€
5K
|
€
4K
|
€
2K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-9K
|
€
-10K
|
€
9K
|
€
50K
|
€
-1K
|
|
|
€
5K
|
€
228
|
€
-2K
|
€
3K
|
€
3K
|
€
2K
|
€
-7K
|
€
-7K
|
€
-816
|
€
-10K
|
€
-10K
|
€
290
|
€
20K
|
€
-1K
|
|
|
-
|
-
|
€
0
|
€
1K
|
-
|
€
0
|
€
982
|
€
1K
|
-
|
€
1K
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463
|
€
2K
|
€
3K
|
€
10K
|
€
9K
|
€
7K
|
€
10K
|
€
31K
|
€
51K
|
€
62K
|
€
68K
|
€
387K
|
€
74K
|
€
20K
|
|
|
€
5K
|
€
769
|
€
-2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
10K
|
€
859
|
€
87
|
€
290
|
€
20K
|
€
-505
|
|
|
€
15K
|
€
9K
|
€
8K
|
€
10K
|
€
8K
|
€
4K
|
€
-11K
|
€
-14K
|
€
-16K
|
€
-25K
|
€
-25K
|
€
-25K
|
€
25K
|
€
5K
|
|
|
1,17
|
1,10
|
1,08
|
1,09
|
1,07
|
1,03
|
0,92
|
0,91
|
0,91
|
0,87
|
0,87
|
0,95
|
1,02
|
1,01
|
|
|
0,06
|
0,07
|
0,15
|
0,23
|
0,23
|
0,22
|
0,23
|
0,32
|
0,37
|
0,38
|
0,38
|
0,77
|
0,14
|
0,10
|
|
|
1,17
|
1,10
|
1,08
|
1,09
|
1,07
|
1,03
|
0,92
|
0,92
|
0,91
|
0,87
|
0,87
|
0,95
|
1,02
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
104K
|
€
114K
|
€
125K
|
€
124K
|
€
125K
|
€
131K
|
€
160K
|
€
185K
|
€
204K
|
€
214K
|
€
555K
|
€
1,53M
|
€
468K
|
|
|
€
88K
|
€
95K
|
€
104K
|
€
113K
|
€
116K
|
€
120K
|
€
140K
|
€
162K
|
€
180K
|
€
198K
|
€
199K
|
€
530K
|
€
1,51M
|
€
464K
|
|
|
€
88K
|
€
94K
|
€
104K
|
€
113K
|
€
116K
|
€
120K
|
€
140K
|
€
162K
|
€
180K
|
€
198K
|
€
199K
|
€
530K
|
€
1,51M
|
€
464K
|
|
|
Dettes à long terme
|
€
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,44%
|
9,46%
|
8,47%
|
9,59%
|
7,05%
|
4,26%
|
-7,02%
|
-1,62%
|
2,53%
|
2,70%
|
7,10%
|
4,57%
|
1,63%
|
1,01%
|
|
|
Ratio de la dette à long terme
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,91
|
114,81
|
|
22,96
|
26,84
|
46,38
|
35,82
|
49,05
|
42,67
|
139,45
|
|
59
|
30,09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,77%
|
7,78%
|
-18,78%
|
28,82%
|
44,69%
|
48,34%
|
-42,14%
|
-125,12%
|
208,41%
|
15,62%
|
0,57%
|
1,14%
|
81,10%
|
-10,66%
|
|
|
33,67%
|
2,30%
|
-24,39%
|
26,97%
|
39,34%
|
39,52%
|
71,85%
|
281,29%
|
-17,42%
|
-176,71%
|
-66,54%
|
1,14%
|
81,10%
|
-30,91%
|
|
|
4,86
|
0,22
|
-2,07
|
2,58
|
2,77
|
1,68
|
-5,04
|
-4,55
|
-0,44
|
-4,77
|
-4,72
|
0,05
|
1,33
|
-0,31
|
|
|
33,67
|
2,30
|
-24,39
|
26,97
|
39,34
|
39,52
|
71,85
|
281,29
|
-17,42
|
-176,71
|
-66,54
|
1,14
|
81,10
|
-30,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|