L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-617K
|
€
-845K
|
€
-430K
|
€
164K
|
€
174K
|
€
326K
|
€
870K
|
€
141K
|
€
209K
|
€
229K
|
€
105K
|
€
85K
|
€
111K
|
€
88K
|
€
117K
|
€
60K
|
€
326K
|
€
152K
|
€
152K
|
|
|
€
-1,81M
|
€
-1,15M
|
€
462K
|
€
84K
|
€
398K
|
€
135K
|
€
438K
|
€
6K
|
€
19K
|
€
74K
|
€
-6K
|
€
-41K
|
€
-831
|
€
-12K
|
€
1K
|
€
-42K
|
€
164K
|
€
39K
|
€
-15K
|
|
|
€
-1,30M
|
€
509K
|
€
1,66M
|
€
1,19M
|
€
1,11M
|
€
769K
|
€
636K
|
€
198K
|
€
193K
|
€
173K
|
€
100K
|
€
106K
|
€
147K
|
€
148K
|
€
160K
|
€
159K
|
€
200K
|
€
36K
|
€
-3K
|
|
|
-
|
€
18K
|
€
66K
|
€
175K
|
€
219K
|
€
266K
|
€
757K
|
€
85K
|
€
112K
|
€
199K
|
€
76K
|
€
58K
|
€
80K
|
€
68K
|
€
96K
|
€
47K
|
€
273K
|
€
119K
|
€
91K
|
|
|
€
10K
|
|
|
€
15K
|
€
5K
|
€
14K
|
€
8K
|
€
27K
|
€
46K
|
€
80K
|
€
17K
|
€
12K
|
€
14K
|
€
4K
|
€
6K
|
€
3K
|
€
115K
|
€
44K
|
€
6K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
74K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
18,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-638K
|
€
-858K
|
€
-438K
|
€
145K
|
€
164K
|
€
283K
|
€
854K
|
€
110K
|
€
149K
|
€
225K
|
€
101K
|
€
77K
|
€
106K
|
€
84K
|
€
114K
|
€
57K
|
€
324K
|
€
147K
|
€
114K
|
|
|
€
-833K
|
€
-1,02M
|
€
-539K
|
€
57K
|
€
95K
|
€
228K
|
€
674K
|
€
66K
|
€
65K
|
€
149K
|
€
21K
|
€
801
|
€
30K
|
€
8K
|
€
53K
|
€
-10K
|
€
257K
|
€
92K
|
€
10K
|
|
|
€
-1,80M
|
€
-1,14M
|
€
472K
|
€
101K
|
€
439K
|
€
145K
|
€
156K
|
€
6K
|
€
19K
|
€
74K
|
€
-6K
|
€
-41K
|
€
-831
|
€
-12K
|
€
1K
|
€
-42K
|
€
145K
|
€
21K
|
€
-15K
|
|
|
€
308K
|
€
2,38M
|
€
207K
|
€
106K
|
€
71K
|
€
207K
|
€
1,25M
|
€
-58K
|
€
113K
|
€
16K
|
€
19K
|
€
644
|
€
51K
|
€
77K
|
€
17K
|
€
21K
|
€
55K
|
€
307K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
543K
|
€
2,48M
|
€
448K
|
€
236K
|
€
94K
|
€
261K
|
€
172K
|
€
9K
|
€
14K
|
€
5K
|
€
12K
|
€
43K
|
€
33K
|
€
23K
|
€
15K
|
€
73K
|
€
104K
|
€
17K
|
|
|
€
-1,62M
|
€
-980K
|
€
563K
|
€
171K
|
€
467K
|
€
190K
|
€
618K
|
€
50K
|
€
103K
|
€
149K
|
€
74K
|
€
35K
|
€
76K
|
€
64K
|
€
62K
|
€
25K
|
€
230K
|
€
98K
|
€
109K
|
|
|
€
-3,60M
|
€
-1,69M
|
€
13K
|
€
29K
|
€
242K
|
€
69K
|
€
307K
|
€
205
|
€
-65K
|
€
71K
|
€
22K
|
€
2K
|
€
16K
|
€
31K
|
€
55K
|
€
30K
|
€
62K
|
€
-175K
|
€
-464K
|
|
|
0,50
|
0,71
|
1
|
1,06
|
1,60
|
1,16
|
1,50
|
1
|
0,75
|
1,49
|
1,26
|
1,02
|
1,21
|
1,41
|
1,58
|
1,31
|
1,32
|
0,54
|
0,21
|
|
|
0,55
|
0,74
|
1
|
1,06
|
1,76
|
1,28
|
1,60
|
1,03
|
0,75
|
1,53
|
1,44
|
1,03
|
1,26
|
1,54
|
1,58
|
1,36
|
1,32
|
0,54
|
0,21
|
|
|
0,52
|
0,74
|
1,02
|
1,32
|
1,82
|
1,44
|
2,53
|
1,34
|
1,41
|
1,86
|
1,34
|
1,02
|
1,23
|
1,47
|
1,58
|
1,33
|
1,32
|
0,54
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,92M
|
€
8,39M
|
€
7,72M
|
€
2,44M
|
€
2,49M
|
€
2,36M
|
€
3,12M
|
€
1,22M
|
€
815K
|
€
675K
|
€
578K
|
€
639K
|
€
699K
|
€
739K
|
€
781K
|
€
805K
|
€
978K
|
€
938K
|
€
608K
|
|
|
€
9,12M
|
€
7,78M
|
€
5,95M
|
€
1,13M
|
€
1,27M
|
€
1,46M
|
€
2,35M
|
€
994K
|
€
599K
|
€
478K
|
€
455K
|
€
509K
|
€
529K
|
€
568K
|
€
598K
|
€
623K
|
€
754K
|
€
878K
|
€
591K
|
|
|
€
6,90M
|
€
5,63M
|
€
5,64M
|
€
478K
|
€
387K
|
€
404K
|
€
591K
|
€
548K
|
€
266K
|
€
142K
|
€
81K
|
€
106K
|
€
76K
|
€
73K
|
€
95K
|
€
97K
|
€
194K
|
€
380K
|
€
591K
|
|
|
€
1,91M
|
€
2,02M
|
€
314K
|
€
654K
|
€
860K
|
€
1,04M
|
€
1,74M
|
€
438K
|
€
333K
|
€
334K
|
€
369K
|
€
403K
|
€
452K
|
€
492K
|
€
503K
|
€
524K
|
€
560K
|
€
498K
|
|
|
|
-16,44%
|
6,07%
|
21,46%
|
48,97%
|
44,56%
|
32,51%
|
20,36%
|
16,31%
|
23,65%
|
25,72%
|
17,26%
|
16,60%
|
21,05%
|
20,03%
|
20,46%
|
19,70%
|
20,48%
|
3,89%
|
-0,49%
|
|
|
-1,47
|
3,97
|
0,19
|
0,55
|
0,77
|
1,35
|
2,73
|
2,21
|
1,73
|
1,93
|
3,70
|
3,81
|
3,07
|
3,32
|
3,15
|
3,31
|
2,80
|
13,66
|
|
|
|
|
|
|
7,82
|
7,74
|
5,15
|
2,75
|
9,02
|
4,01
|
2,13
|
4,52
|
6,63
|
4,97
|
6,75
|
5,23
|
10,90
|
2,33
|
5,96
|
5,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,21%
|
-192,39%
|
33,97%
|
14,35%
|
42,03%
|
24,73%
|
97,17%
|
25,05%
|
53,62%
|
85,88%
|
73,77%
|
32,86%
|
51,55%
|
43,41%
|
39,01%
|
16,01%
|
114,87%
|
268,74%
|
-3 678,39%
|
|
|
139,13%
|
-225,14%
|
27,89%
|
7,02%
|
35,82%
|
17,61%
|
68,81%
|
2,79%
|
10,02%
|
42,50%
|
-6,23%
|
-38,94%
|
-0,56%
|
-7,99%
|
0,81%
|
-26,27%
|
81,80%
|
108,14%
|
517,97%
|
|
|
-22,87
|
-13,67
|
5,99
|
3,44
|
15,96
|
5,72
|
14,01
|
0,46
|
2,37
|
10,93
|
-1,08
|
-6,46
|
-0,12
|
-1,60
|
0,17
|
-5,17
|
16,75
|
4,20
|
-2,53
|
|
|
139,13
|
-225,14
|
27,89
|
7,02
|
35,82
|
17,61
|
68,81
|
2,79
|
10,02
|
42,50
|
-6,23
|
-38,94
|
-0,56
|
-7,99
|
0,81
|
-26,27
|
81,80
|
108,14
|
517,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|