L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
-4K
|
€
24K
|
€
-13K
|
€
70K
|
€
25K
|
€
28K
|
€
9K
|
€
51K
|
€
55K
|
€
48K
|
€
9K
|
€
16K
|
€
26K
|
€
10K
|
€
9K
|
€
22K
|
|
|
€
19K
|
€
-13K
|
€
16K
|
€
-22K
|
€
46K
|
€
10K
|
€
10K
|
€
-751
|
€
27K
|
€
30K
|
€
26K
|
€
40
|
€
4K
|
€
11K
|
€
1K
|
€
-398
|
€
9K
|
|
|
€
246K
|
€
228K
|
€
240K
|
€
225K
|
€
247K
|
€
201K
|
€
191K
|
€
181K
|
€
182K
|
€
155K
|
€
125K
|
€
100K
|
€
100K
|
€
95K
|
€
84K
|
€
83K
|
€
84K
|
|
|
€
42K
|
€
11K
|
€
34K
|
€
11K
|
€
84K
|
€
31K
|
€
33K
|
€
14K
|
€
52K
|
€
58K
|
€
50K
|
€
16K
|
€
15K
|
€
24K
|
€
10K
|
€
9K
|
€
18K
|
|
|
€
25K
|
€
24K
|
€
34K
|
€
7K
|
€
32K
|
€
4K
|
€
3K
|
€
17K
|
€
20K
|
€
22K
|
€
18K
|
€
9K
|
€
6K
|
€
4K
|
€
226
|
€
657
|
€
4K
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
15K
|
-
|
€
32K
|
€
35K
|
€
20K
|
-
|
-
|
€
2K
|
-
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
-5K
|
€
22K
|
€
-14K
|
€
68K
|
€
23K
|
€
27K
|
€
7K
|
€
49K
|
€
54K
|
€
47K
|
€
8K
|
€
15K
|
€
24K
|
€
9K
|
€
7K
|
€
19K
|
|
|
€
22K
|
€
-13K
|
€
17K
|
€
-22K
|
€
61K
|
€
16K
|
€
20K
|
€
-262
|
€
42K
|
€
47K
|
€
40K
|
€
815
|
€
6K
|
€
15K
|
€
1K
|
€
224
|
€
12K
|
|
|
€
19K
|
€
-13K
|
€
16K
|
€
-22K
|
€
46K
|
€
10K
|
€
10K
|
€
-751
|
€
27K
|
€
30K
|
€
26K
|
€
40
|
€
4K
|
€
11K
|
€
1K
|
€
-398
|
€
9K
|
|
|
€
0
|
€
5K
|
€
0
|
€
0
|
€
2K
|
|
|
€
784
|
€
0
|
€
1K
|
€
2K
|
€
0
|
€
1K
|
€
6K
|
€
743
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
138K
|
€
132K
|
€
132K
|
€
275K
|
€
43K
|
€
3K
|
€
67K
|
€
9K
|
€
8K
|
€
19K
|
€
6K
|
€
84K
|
€
18K
|
€
6K
|
€
10K
|
€
5K
|
|
|
€
27K
|
€
-6K
|
€
22K
|
€
-14K
|
€
54K
|
€
17K
|
€
18K
|
€
7K
|
€
34K
|
€
37K
|
€
33K
|
€
7K
|
€
14K
|
€
20K
|
€
9K
|
€
7K
|
€
15K
|
|
|
€
186K
|
€
158K
|
€
169K
|
€
97K
|
€
112K
|
€
60K
|
€
44K
|
€
26K
|
€
20K
|
€
-14K
|
€
-50K
|
€
-81K
|
€
-88K
|
€
-100K
|
€
-114K
|
€
-121K
|
€
-127K
|
|
|
6.39
|
5.09
|
4.35
|
2.59
|
1.68
|
1.51
|
1.41
|
1.15
|
1.17
|
0.91
|
0.65
|
0.41
|
0.50
|
0.21
|
0.05
|
0.08
|
0.04
|
|
|
6.52
|
5.09
|
4.48
|
2.59
|
1.68
|
1.51
|
1.41
|
1.15
|
1.17
|
0.91
|
0.65
|
0.41
|
0.50
|
0.21
|
0.05
|
0.08
|
0.04
|
|
|
6.46
|
5.09
|
4.41
|
2.59
|
1.68
|
1.51
|
1.41
|
1.15
|
1.17
|
0.91
|
0.65
|
0.41
|
0.50
|
0.21
|
0.05
|
0.08
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
316K
|
€
341K
|
€
286K
|
€
411K
|
€
318K
|
€
297K
|
€
360K
|
€
304K
|
€
310K
|
€
268K
|
€
235K
|
€
274K
|
€
222K
|
€
204K
|
€
215K
|
€
216K
|
|
|
€
84K
|
€
89K
|
€
100K
|
€
61K
|
€
164K
|
€
117K
|
€
106K
|
€
179K
|
€
122K
|
€
155K
|
€
142K
|
€
136K
|
€
174K
|
€
127K
|
€
120K
|
€
132K
|
€
133K
|
|
|
€
34K
|
€
39K
|
€
50K
|
€
61K
|
€
164K
|
€
117K
|
€
106K
|
€
179K
|
€
122K
|
€
155K
|
€
142K
|
€
136K
|
€
174K
|
€
127K
|
€
120K
|
€
132K
|
€
133K
|
|
|
€
50K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.47%
|
71.97%
|
70.55%
|
78.57%
|
60.13%
|
63.22%
|
64.42%
|
50.29%
|
59.88%
|
50%
|
46.78%
|
42.32%
|
36.4%
|
42.89%
|
41.25%
|
38.71%
|
38.68%
|
|
|
0.20
|
0.22
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.72
|
|
4.46
|
|
2.39
|
5.00
|
3.90
|
24.63
|
2.48
|
2.87
|
3.02
|
17.63
|
11.50
|
5.22
|
13.64
|
17.68
|
7.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.14%
|
-2.51%
|
8.99%
|
-6.45%
|
21.77%
|
8.47%
|
9.17%
|
3.74%
|
18.8%
|
24.1%
|
26.34%
|
6.95%
|
13.64%
|
21.31%
|
10.16%
|
8.21%
|
18.54%
|
|
|
7.59%
|
-5.66%
|
6.6%
|
-9.91%
|
18.67%
|
4.76%
|
5.23%
|
-0.41%
|
14.72%
|
19.32%
|
20.4%
|
0.04%
|
4.51%
|
11.38%
|
1.29%
|
-0.48%
|
10.3%
|
|
|
5.65
|
-4.08
|
4.65
|
-7.79
|
11.23
|
3.01
|
3.37
|
-0.21
|
8.81
|
9.66
|
9.55
|
0.02
|
1.64
|
4.88
|
0.53
|
-0.19
|
3.98
|
|
|
7.59
|
-5.66
|
6.60
|
-9.91
|
18.67
|
4.76
|
5.23
|
-0.41
|
14.72
|
19.32
|
20.40
|
0.04
|
4.51
|
11.38
|
1.29
|
-0.48
|
10.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|