L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
286K
|
€
165K
|
€
263K
|
€
318K
|
€
323K
|
€
377K
|
€
342K
|
€
381K
|
€
409K
|
€
371K
|
€
272K
|
€
338K
|
€
231K
|
€
172K
|
€
136K
|
€
97K
|
|
|
€
4K
|
€
8K
|
€
142
|
€
-24K
|
€
870
|
€
3K
|
€
1K
|
€
14K
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
9K
|
€
9K
|
€
-4K
|
€
5K
|
€
2K
|
|
|
€
86K
|
€
82K
|
€
74K
|
€
74K
|
€
98K
|
€
97K
|
€
94K
|
€
93K
|
€
79K
|
€
69K
|
€
59K
|
€
52K
|
€
40K
|
€
32K
|
€
23K
|
€
27K
|
€
19K
|
|
|
5
|
2
|
1,40
|
2,70
|
6,70
|
4,30
|
5
|
5,90
|
4,70
|
5,40
|
5
|
2,80
|
3,50
|
1,80
|
1,80
|
2
|
1
|
|
|
€
115K
|
€
109K
|
€
67K
|
€
74K
|
€
97K
|
€
116K
|
€
158K
|
€
113K
|
€
171K
|
€
183K
|
€
166K
|
€
138K
|
€
159K
|
€
132K
|
€
79K
|
€
78K
|
€
44K
|
|
|
|
€
5K
|
€
254
|
€
792
|
€
5K
|
€
1K
|
€
852
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
23K
|
€
35K
|
€
38K
|
€
51K
|
€
32K
|
€
23K
|
€
25K
|
€
16K
|
€
14K
|
€
28K
|
€
19K
|
€
15K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
150K
|
€
92K
|
€
101K
|
€
132K
|
€
160K
|
€
219K
|
€
148K
|
€
238K
|
€
245K
|
€
232K
|
€
171K
|
€
198K
|
€
164K
|
€
111K
|
€
97K
|
€
62K
|
|
|
€
47K
|
€
40K
|
€
18K
|
€
-9K
|
€
20K
|
€
31K
|
€
44K
|
€
55K
|
€
54K
|
€
55K
|
€
50K
|
€
4K
|
€
43K
|
€
33K
|
€
15K
|
€
14K
|
€
5K
|
|
|
€
4K
|
€
8K
|
€
142
|
€
-24K
|
€
870
|
€
3K
|
€
1K
|
€
14K
|
€
10K
|
€
10K
|
€
8K
|
€
11K
|
€
9K
|
€
9K
|
€
-4K
|
€
5K
|
€
2K
|
|
|
€
117K
|
€
258K
|
€
-18K
|
€
-17K
|
€
-74K
|
€
17K
|
€
28K
|
€
1K
|
€
180K
|
€
144K
|
€
343K
|
€
111K
|
€
211K
|
€
401K
|
€
76K
|
€
397K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
-
|
|
€
10K
|
€
983
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
€
115K
|
€
119K
|
€
74K
|
€
86K
|
€
113K
|
€
132K
|
€
177K
|
€
106K
|
€
193K
|
€
200K
|
€
189K
|
€
179K
|
€
163K
|
€
140K
|
€
93K
|
€
88K
|
€
59K
|
|
|
€
-79K
|
€
-88K
|
€
-77K
|
€
-138K
|
€
-175K
|
€
-278K
|
€
-268K
|
€
-247K
|
€
-211K
|
€
-161K
|
€
-139K
|
€
-185K
|
€
-185K
|
€
-188K
|
€
-186K
|
€
-166K
|
€
-164K
|
|
|
0,88
|
0,83
|
0,85
|
0,73
|
0,67
|
0,47
|
0,53
|
0,52
|
0,56
|
0,68
|
0,59
|
0,44
|
0,43
|
0,32
|
0,24
|
0,29
|
0,21
|
|
|
0,57
|
0,51
|
0,51
|
0,38
|
0,41
|
0,22
|
0,30
|
0,26
|
0,24
|
0,38
|
0,39
|
0,24
|
0,24
|
0,20
|
0,16
|
0,21
|
0,12
|
|
|
0,88
|
0,83
|
0,85
|
0,73
|
0,67
|
0,47
|
0,53
|
0,52
|
0,56
|
0,69
|
0,60
|
0,45
|
0,44
|
0,32
|
0,24
|
0,29
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
934K
|
€
767K
|
€
634K
|
€
652K
|
€
778K
|
€
849K
|
€
1,02M
|
€
1,13M
|
€
1,22M
|
€
1,30M
|
€
1,20M
|
€
978K
|
€
1,03M
|
€
914K
|
€
617K
|
€
646K
|
€
311K
|
|
|
€
848K
|
€
684K
|
€
560K
|
€
578K
|
€
680K
|
€
752K
|
€
925K
|
€
1,03M
|
€
1,14M
|
€
1,23M
|
€
1,14M
|
€
927K
|
€
991K
|
€
883K
|
€
594K
|
€
619K
|
€
292K
|
|
|
€
662K
|
€
510K
|
€
514K
|
€
502K
|
€
536K
|
€
524K
|
€
573K
|
€
511K
|
€
471K
|
€
497K
|
€
332K
|
€
322K
|
€
324K
|
€
274K
|
€
244K
|
€
232K
|
€
209K
|
|
|
€
185K
|
€
174K
|
€
46K
|
€
77K
|
€
144K
|
€
228K
|
€
352K
|
€
522K
|
€
663K
|
€
725K
|
€
803K
|
€
597K
|
€
664K
|
€
609K
|
€
350K
|
€
387K
|
€
83K
|
|
|
9,25%
|
10,74%
|
11,66%
|
11,32%
|
12,56%
|
11,40%
|
9,22%
|
8,23%
|
6,50%
|
5,32%
|
4,92%
|
5,27%
|
3,91%
|
3,46%
|
3,75%
|
4,20%
|
6,21%
|
|
|
2,15
|
2,11
|
0,62
|
1,04
|
1,47
|
2,36
|
3,75
|
5,63
|
8,37
|
10,50
|
13,58
|
11,58
|
16,48
|
19,26
|
15,14
|
14,27
|
4,29
|
|
|
5,36
|
4,55
|
6,12
|
5,71
|
5,14
|
4,71
|
4,22
|
7,01
|
4,79
|
5,01
|
4,93
|
5,41
|
5,01
|
5,38
|
5,33
|
6,39
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133,52%
|
143,99%
|
100,30%
|
117,15%
|
115,47%
|
136,23%
|
188,42%
|
114,06%
|
244,30%
|
289,25%
|
320,21%
|
346,63%
|
404,36%
|
441,38%
|
402,15%
|
325,11%
|
304,27%
|
|
|
4,66%
|
10,30%
|
0,19%
|
-32,36%
|
0,89%
|
3,01%
|
1,26%
|
14,57%
|
12,84%
|
14,30%
|
12,88%
|
21,85%
|
21,50%
|
26,93%
|
-17,36%
|
18,11%
|
11,43%
|
|
|
0,43
|
1,11
|
0,02
|
-3,66
|
0,11
|
0,34
|
0,12
|
1,20
|
0,83
|
0,76
|
0,63
|
1,15
|
0,84
|
0,93
|
-0,65
|
0,76
|
0,71
|
|
|
4,66
|
10,30
|
0,19
|
-32,36
|
0,89
|
3,01
|
1,26
|
14,57
|
12,84
|
14,30
|
12,88
|
21,85
|
21,50
|
26,93
|
-17,36
|
18,11
|
11,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
2
|
1,40
|
2,70
|
6,70
|
4,30
|
5
|
5,90
|
4,70
|
5,40
|
5
|
2,80
|
3,50
|
1,80
|
1,80
|
2
|
1
|
|
|
€
4K
|
€
11K
|
€
25K
|
€
14K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|