L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
37K
|
€
29K
|
€
12K
|
€
29K
|
€
28K
|
€
24K
|
€
20K
|
€
11K
|
€
14K
|
€
13K
|
€
11K
|
|
|
€
8K
|
€
492
|
€
-7K
|
€
-25K
|
€
18K
|
€
21K
|
€
8K
|
€
23K
|
€
15K
|
€
6K
|
€
17K
|
€
7K
|
|
|
€
91K
|
€
83K
|
€
103K
|
€
110K
|
€
128K
|
€
110K
|
€
88K
|
€
81K
|
€
58K
|
€
42K
|
€
36K
|
€
19K
|
|
|
€
57K
|
€
28K
|
€
24K
|
€
14K
|
€
30K
|
€
31K
|
€
23K
|
€
22K
|
€
11K
|
€
13K
|
€
13K
|
€
10K
|
|
|
€
21K
|
€
7K
|
€
10K
|
€
7K
|
€
14K
|
€
13K
|
€
11K
|
€
6K
|
€
4K
|
€
7K
|
€
8K
|
€
2K
|
|
|
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
€
250
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
36K
|
€
29K
|
€
11K
|
€
28K
|
€
28K
|
€
23K
|
€
19K
|
€
9K
|
€
13K
|
€
13K
|
€
11K
|
|
|
€
28K
|
€
767
|
€
-5K
|
€
-18K
|
€
21K
|
€
20K
|
€
18K
|
€
17K
|
€
7K
|
€
12K
|
€
12K
|
€
11K
|
|
|
€
8K
|
€
492
|
€
-7K
|
€
-25K
|
€
18K
|
€
21K
|
€
8K
|
€
12K
|
€
12K
|
€
3K
|
€
10K
|
€
7K
|
|
|
€
139K
|
€
179K
|
€
445K
|
€
45K
|
€
10K
|
€
15K
|
€
8K
|
€
3K
|
€
9K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
104K
|
€
2K
|
€
9K
|
€
13K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
7K
|
€
8K
|
|
|
€
56K
|
€
36K
|
€
27K
|
€
4K
|
€
25K
|
€
29K
|
€
12K
|
€
26K
|
€
18K
|
€
7K
|
€
17K
|
€
7K
|
|
|
€
-289K
|
€
-334K
|
€
-148K
|
€
-15K
|
€
-11K
|
€
-18K
|
€
-24K
|
€
-8K
|
€
-21K
|
€
-18K
|
€
-17K
|
€
-6K
|
|
|
0,04
|
0,05
|
0,46
|
0,34
|
0,61
|
0,42
|
0,32
|
0,64
|
0,15
|
0,14
|
0,47
|
0,58
|
|
|
0,04
|
0,05
|
0,46
|
0,34
|
0,61
|
0,43
|
0,33
|
0,65
|
0,15
|
0,14
|
0,48
|
0,58
|
|
|
0,04
|
0,05
|
0,46
|
0,34
|
0,61
|
0,43
|
0,32
|
0,64
|
0,15
|
0,14
|
0,47
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
858K
|
€
747K
|
€
711K
|
€
183K
|
€
177K
|
€
170K
|
€
145K
|
€
130K
|
€
84K
|
€
76K
|
€
88K
|
€
62K
|
|
|
€
766K
|
€
664K
|
€
608K
|
€
74K
|
€
49K
|
€
60K
|
€
56K
|
€
49K
|
€
26K
|
€
34K
|
€
52K
|
€
42K
|
|
|
€
300K
|
€
350K
|
€
272K
|
€
23K
|
€
29K
|
€
31K
|
€
34K
|
€
22K
|
€
24K
|
€
21K
|
€
31K
|
€
13K
|
|
|
€
466K
|
€
314K
|
€
336K
|
€
51K
|
€
21K
|
€
29K
|
€
22K
|
€
27K
|
€
2K
|
€
12K
|
€
21K
|
€
29K
|
|
|
10,65%
|
11,13%
|
14,50%
|
59,76%
|
72,18%
|
64,46%
|
61,00%
|
62,05%
|
69,08%
|
55,68%
|
40,98%
|
31,47%
|
|
|
5,11
|
3,77
|
3,26
|
0,46
|
0,16
|
0,26
|
0,25
|
0,33
|
0,03
|
0,29
|
0,57
|
1,50
|
|
|
10,12
|
18,48
|
21,18
|
6,75
|
1,77
|
2,18
|
2,48
|
2,55
|
2,83
|
2,62
|
4,03
|
3,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,01%
|
42,88%
|
26,33%
|
3,97%
|
19,54%
|
26,68%
|
13,85%
|
32,12%
|
30,97%
|
15,81%
|
47,62%
|
37,55%
|
|
|
8,99%
|
0,59%
|
-6,31%
|
-22,42%
|
14,36%
|
19,44%
|
8,55%
|
28,55%
|
26,79%
|
14,52%
|
46,11%
|
36,25%
|
|
|
0,96
|
0,07
|
-0,91
|
-13,40
|
10,36
|
12,53
|
5,21
|
17,71
|
18,51
|
8,09
|
18,90
|
11,41
|
|
|
8,99
|
0,59
|
-6,31
|
-22,42
|
14,36
|
19,44
|
8,55
|
28,55
|
26,79
|
14,52
|
46,11
|
36,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|