L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
893K
|
€
746K
|
€
789K
|
€
611K
|
€
530K
|
€
496K
|
€
427K
|
€
369K
|
€
330K
|
€
314K
|
€
314K
|
€
275K
|
€
356K
|
€
286K
|
€
283K
|
€
228K
|
€
128K
|
€
114K
|
€
109K
|
€
76K
|
|
|
€
485K
|
€
395K
|
€
410K
|
€
264K
|
€
219K
|
€
169K
|
€
108K
|
€
66K
|
€
45K
|
€
25K
|
€
30K
|
€
9K
|
€
11K
|
€
-53K
|
€
28K
|
€
36K
|
€
28K
|
€
17K
|
€
-803
|
€
-9K
|
|
|
€
1,10M
|
€
1,62M
|
€
1,30M
|
€
938K
|
€
707K
|
€
515K
|
€
345K
|
€
237K
|
€
172K
|
€
126K
|
€
101K
|
€
71K
|
€
65K
|
€
54K
|
€
107K
|
€
129K
|
€
93K
|
€
65K
|
€
78K
|
€
79K
|
|
|
2,60
|
2,60
|
2,40
|
2
|
2
|
2
|
2
|
2
|
2,10
|
3,10
|
3,10
|
3,20
|
4,40
|
5
|
3,70
|
2,10
|
1
|
1
|
1,60
|
1,80
|
|
|
€
709K
|
€
665K
|
€
714K
|
€
553K
|
€
455K
|
€
400K
|
€
321K
|
€
238K
|
€
166K
|
€
128K
|
€
118K
|
€
72K
|
€
72K
|
€
16K
|
€
89K
|
€
111K
|
€
66K
|
€
46K
|
€
47K
|
€
23K
|
|
|
€
37K
|
€
45K
|
€
53K
|
€
43K
|
€
46K
|
€
16K
|
€
6K
|
€
13K
|
€
7K
|
€
34K
|
€
15K
|
€
20K
|
€
10K
|
€
7K
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
€
14K
|
€
24K
|
|
|
€
23K
|
€
22K
|
€
17K
|
€
14K
|
€
7K
|
€
18K
|
€
17K
|
€
15K
|
€
13K
|
€
17K
|
€
19K
|
€
19K
|
€
19K
|
€
25K
|
€
16K
|
€
22K
|
€
6K
|
€
10K
|
€
11K
|
€
9K
|
|
|
€
1,01M
|
€
10K
|
€
14K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
€
2K
|
|
|
€
50K
|
|
|
€
30K
|
|
€
25K
|
|
|
208,42%
|
2,63%
|
3,51%
|
3,35%
|
3,66%
|
|
|
|
|
|
|
28,02%
|
|
|
180,96%
|
|
|
171,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
611K
|
€
543K
|
€
606K
|
€
472K
|
€
392K
|
€
349K
|
€
284K
|
€
225K
|
€
188K
|
€
143K
|
€
133K
|
€
95K
|
€
88K
|
€
20K
|
€
104K
|
€
122K
|
€
76K
|
€
55K
|
€
63K
|
€
29K
|
|
|
€
603K
|
€
462K
|
€
519K
|
€
389K
|
€
313K
|
€
240K
|
€
166K
|
€
106K
|
€
71K
|
€
51K
|
€
57K
|
€
28K
|
€
24K
|
€
-41K
|
€
60K
|
€
79K
|
€
49K
|
€
30K
|
€
12K
|
€
-285
|
|
|
€
485K
|
€
395K
|
€
410K
|
€
264K
|
€
219K
|
€
169K
|
€
108K
|
€
66K
|
€
29K
|
€
25K
|
€
30K
|
€
9K
|
€
11K
|
€
-53K
|
€
28K
|
€
36K
|
€
28K
|
€
17K
|
€
-803
|
€
-9K
|
|
|
€
-86K
|
-
|
€
22K
|
€
144K
|
€
23K
|
€
178K
|
€
67K
|
€
67K
|
€
197K
|
€
53K
|
€
113K
|
€
16K
|
€
10K
|
€
84K
|
€
4K
|
€
94K
|
€
4K
|
€
-3K
|
€
162K
|
€
169K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
908K
|
€
1,24M
|
€
892K
|
€
748K
|
€
537K
|
€
343K
|
€
230K
|
€
237K
|
€
203K
|
€
171K
|
€
48K
|
€
11K
|
€
45K
|
€
61K
|
€
105K
|
€
57K
|
€
24K
|
€
2K
|
€
80K
|
|
|
€
493K
|
€
476K
|
€
497K
|
€
347K
|
€
298K
|
€
278K
|
€
226K
|
€
185K
|
€
162K
|
€
118K
|
€
105K
|
€
76K
|
€
74K
|
€
8K
|
€
72K
|
€
79K
|
€
54K
|
€
43K
|
€
51K
|
€
21K
|
|
|
€
921K
|
€
1,37M
|
€
1,14M
|
€
724K
|
€
598K
|
€
377K
|
€
268K
|
€
168K
|
€
109K
|
€
98K
|
€
86K
|
€
48K
|
€
-15K
|
€
-21K
|
€
43K
|
€
62K
|
€
37K
|
€
2K
|
€
-12K
|
€
-100K
|
|
|
1,83
|
6,47
|
5,12
|
3,54
|
3,67
|
2,18
|
2,11
|
1,86
|
1,46
|
1,50
|
1,50
|
1,32
|
0,92
|
0,88
|
1,28
|
1,54
|
1,31
|
1,02
|
0,86
|
0,65
|
|
|
1,95
|
9,03
|
8,05
|
5,59
|
5,66
|
3,30
|
4,80
|
2,57
|
1,91
|
1,90
|
1,74
|
1,33
|
1,04
|
0,87
|
1,26
|
1,52
|
1,26
|
1,35
|
0,80
|
0,61
|
|
|
2,04
|
8,27
|
6,29
|
4,35
|
4,47
|
2,64
|
2,95
|
2,18
|
1,67
|
1,69
|
1,64
|
1,33
|
0,98
|
0,88
|
1,28
|
1,54
|
1,31
|
1,18
|
0,86
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,87M
|
€
1,60M
|
€
1,26M
|
€
1,02M
|
€
950K
|
€
688K
|
€
591K
|
€
627K
|
€
492K
|
€
491K
|
€
396K
|
€
420K
|
€
462K
|
€
472K
|
€
491K
|
€
416K
|
€
405K
|
€
390K
|
€
374K
|
|
|
€
1,11M
|
€
250K
|
€
298K
|
€
325K
|
€
310K
|
€
436K
|
€
342K
|
€
353K
|
€
455K
|
€
366K
|
€
390K
|
€
324K
|
€
355K
|
€
408K
|
€
365K
|
€
362K
|
€
323K
|
€
340K
|
€
312K
|
€
296K
|
|
|
€
1,08M
|
€
214K
|
€
225K
|
€
232K
|
€
184K
|
€
264K
|
€
173K
|
€
167K
|
€
208K
|
€
175K
|
€
158K
|
€
149K
|
€
175K
|
€
185K
|
€
155K
|
€
115K
|
€
116K
|
€
101K
|
€
86K
|
€
282K
|
|
|
|
-
|
€
22K
|
€
41K
|
€
86K
|
€
115K
|
€
101K
|
€
158K
|
€
217K
|
€
169K
|
€
218K
|
€
173K
|
€
168K
|
€
223K
|
€
209K
|
€
246K
|
€
206K
|
€
222K
|
€
225K
|
€
13K
|
|
|
49,62%
|
86,66%
|
81,40%
|
74,23%
|
69,55%
|
54,16%
|
50,19%
|
40,19%
|
27,43%
|
25,68%
|
20,62%
|
18,06%
|
15,53%
|
11,66%
|
22,70%
|
26,37%
|
22,37%
|
16,16%
|
20,00%
|
21,04%
|
|
|
|
0
|
0,02
|
0,04
|
0,12
|
0,22
|
0,29
|
0,66
|
1,26
|
1,34
|
2,15
|
2,42
|
2,57
|
4,14
|
1,95
|
1,90
|
2,22
|
3,40
|
2,89
|
0,16
|
|
|
1,82
|
0,46
|
0,49
|
0,69
|
0,79
|
1,25
|
1,20
|
1,57
|
2,42
|
2,55
|
2,94
|
3,40
|
4,05
|
20,79
|
3,50
|
2,97
|
4,26
|
6,20
|
4,92
|
10,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,86%
|
29,30%
|
38,11%
|
37,02%
|
42,07%
|
54,10%
|
65,55%
|
77,87%
|
94,13%
|
93,14%
|
103,69%
|
106,32%
|
114,18%
|
14,43%
|
66,94%
|
61,40%
|
58,51%
|
64,95%
|
65,02%
|
26,28%
|
|
|
44,16%
|
24,34%
|
31,44%
|
28,19%
|
30,89%
|
32,93%
|
31,18%
|
27,61%
|
26,45%
|
19,90%
|
29,47%
|
12,07%
|
17,47%
|
-98,92%
|
25,80%
|
28,19%
|
29,59%
|
26,72%
|
-1,03%
|
-11,35%
|
|
|
21,91
|
21,09
|
25,59
|
20,92
|
21,49
|
17,83
|
15,65
|
11,09
|
7,26
|
5,11
|
6,08
|
2,18
|
2,71
|
-11,54
|
5,86
|
7,43
|
6,62
|
4,32
|
-0,21
|
-2,39
|
|
|
44,16
|
24,34
|
31,44
|
28,19
|
30,89
|
32,93
|
31,18
|
27,61
|
26,45
|
19,90
|
29,47
|
12,07
|
17,47
|
-98,92
|
25,80
|
28,19
|
29,59
|
26,72
|
-1,03
|
-11,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,60
|
2,60
|
2,40
|
2
|
2
|
2
|
2
|
2
|
2,10
|
3,10
|
3,10
|
3,20
|
4,40
|
5
|
3,70
|
2,10
|
1
|
1
|
1,60
|
1,80
|
|
|
€
9K
|
€
9K
|
€
7K
|
€
7K
|
€
3K
|
€
9K
|
€
9K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
6K
|
€
10K
|
€
7K
|
€
5K
|