LB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
4K
|
€
17K
|
€
96K
|
€
94K
|
€
34K
|
€
10K
|
€
10K
|
€
11K
|
€
4K
|
€
8K
|
€
2K
|
€
7K
|
€
10K
|
€
6K
|
€
21K
|
€
878
|
€
30K
|
|
|
€
-22K
|
€
-9K
|
€
4K
|
€
59K
|
€
59K
|
€
20K
|
€
5K
|
€
5K
|
€
5K
|
€
-540
|
€
3K
|
€
-1K
|
€
2K
|
€
4K
|
€
-4K
|
€
8K
|
€
-8K
|
€
8K
|
|
|
€
138K
|
€
159K
|
€
168K
|
€
165K
|
€
106K
|
€
46K
|
€
28K
|
€
23K
|
€
19K
|
€
14K
|
€
15K
|
€
12K
|
€
13K
|
€
11K
|
€
7K
|
€
11K
|
€
7K
|
€
15K
|
|
|
€
7K
|
€
11K
|
€
25K
|
€
110K
|
€
105K
|
€
37K
|
€
11K
|
€
11K
|
€
9K
|
€
3K
|
€
7K
|
€
1K
|
€
6K
|
€
8K
|
€
4K
|
€
17K
|
€
240
|
€
28K
|
|
|
-
|
€
7
|
€
6K
|
€
16K
|
€
9K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
10K
|
€
9K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
-
|
€
3K
|
-
|
€
3K
|
-
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
0,00%
|
8,16%
|
|
|
|
|
|
|
|
|
|
49,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
3K
|
€
17K
|
€
95K
|
€
93K
|
€
33K
|
€
9K
|
€
9K
|
€
10K
|
€
3K
|
€
7K
|
€
1K
|
€
6K
|
€
8K
|
€
5K
|
€
19K
|
€
-151
|
€
28K
|
|
|
€
-23K
|
€
-9K
|
€
4K
|
€
88K
|
€
88K
|
€
28K
|
€
8K
|
€
8K
|
€
10K
|
€
3K
|
€
6K
|
€
-923
|
€
4K
|
€
5K
|
€
-3K
|
€
12K
|
€
-8K
|
€
13K
|
|
|
€
-22K
|
€
-9K
|
€
4K
|
€
59K
|
€
59K
|
€
20K
|
€
5K
|
€
5K
|
€
5K
|
€
-540
|
€
3K
|
€
-1K
|
€
2K
|
€
4K
|
€
-4K
|
€
8K
|
€
-8K
|
€
8K
|
|
|
-
|
-
|
€
0
|
€
47K
|
€
3K
|
|
|
|
|
|
|
|
-
|
€
998
|
€
4K
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
134K
|
€
51K
|
€
67K
|
€
93K
|
€
35K
|
€
26K
|
€
22K
|
€
4K
|
€
919
|
€
3K
|
€
2K
|
€
5K
|
€
6K
|
€
9K
|
€
450
|
€
11K
|
€
14K
|
|
|
€
-10K
|
€
3K
|
€
16K
|
€
66K
|
€
64K
|
€
24K
|
€
6K
|
€
6K
|
€
6K
|
€
375
|
€
4K
|
€
938
|
€
4K
|
€
7K
|
€
5K
|
€
16K
|
€
-964
|
€
23K
|
|
|
€
132K
|
€
141K
|
€
138K
|
€
122K
|
€
103K
|
€
41K
|
€
28K
|
€
22K
|
€
19K
|
€
13K
|
€
13K
|
€
8K
|
€
11K
|
€
7K
|
€
1K
|
€
3K
|
€
-948
|
€
6K
|
|
|
41,54
|
47,94
|
13,75
|
7,08
|
7,30
|
4,88
|
3,09
|
2
|
1,39
|
1,23
|
1,28
|
1,31
|
1,59
|
1,46
|
1,06
|
1,17
|
0,93
|
1,56
|
|
|
49,28
|
-643,64
|
20,72
|
8,36
|
7,30
|
4,88
|
3,09
|
2
|
1,39
|
1,23
|
1,28
|
1,31
|
1,59
|
1,46
|
1,06
|
1,17
|
0,93
|
1,78
|
|
|
45,08
|
103,61
|
16,53
|
7,66
|
7,30
|
4,88
|
3,09
|
2
|
1,39
|
1,23
|
1,28
|
1,31
|
1,59
|
1,46
|
1,06
|
1,17
|
0,93
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
162K
|
€
179K
|
€
185K
|
€
122K
|
€
57K
|
€
42K
|
€
46K
|
€
67K
|
€
70K
|
€
59K
|
€
39K
|
€
31K
|
€
25K
|
€
27K
|
€
34K
|
€
29K
|
€
39K
|
|
|
€
3K
|
€
3K
|
€
11K
|
€
20K
|
€
16K
|
€
11K
|
€
13K
|
€
22K
|
€
48K
|
€
55K
|
€
45K
|
€
27K
|
€
18K
|
€
15K
|
€
20K
|
€
23K
|
€
22K
|
€
24K
|
|
|
€
3K
|
€
1K
|
€
9K
|
€
19K
|
€
16K
|
€
11K
|
€
13K
|
€
22K
|
€
48K
|
€
55K
|
€
45K
|
€
27K
|
€
18K
|
€
15K
|
€
20K
|
€
20K
|
€
14K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
14K
|
|
|
97,70%
|
98,15%
|
93,95%
|
89,14%
|
86,58%
|
81,29%
|
68,14%
|
51,46%
|
28,35%
|
20,20%
|
24,56%
|
30,01%
|
41,99%
|
41,80%
|
25,67%
|
32,27%
|
23,36%
|
39,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
1,22
|
0,91
|
|
|
|
0,96
|
0,65
|
0,21
|
0,18
|
0,33
|
1,45
|
2,40
|
4,59
|
16,10
|
6,08
|
19,49
|
3,08
|
1,74
|
3,96
|
1,17
|
|
0,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,10%
|
1,94%
|
9,71%
|
39,81%
|
60,99%
|
51,77%
|
19,75%
|
23,56%
|
29,80%
|
2,67%
|
28,93%
|
8,10%
|
30,31%
|
62,38%
|
67,19%
|
145,72%
|
-14,15%
|
152,73%
|
|
|
-15,73%
|
-5,64%
|
2,16%
|
35,81%
|
56,20%
|
42,36%
|
17,18%
|
19,37%
|
25,62%
|
-3,84%
|
20,58%
|
-11,83%
|
18,92%
|
34,15%
|
-56,51%
|
73,97%
|
-124,05%
|
50,90%
|
|
|
-15,37
|
-5,53
|
2,03
|
31,92
|
48,66
|
34,44
|
11,71
|
9,97
|
7,26
|
-0,78
|
5,06
|
-3,55
|
7,94
|
14,28
|
-14,50
|
23,87
|
-28,97
|
19,92
|
|
|
-15,73
|
-5,64
|
2,16
|
35,81
|
56,20
|
42,36
|
17,18
|
19,37
|
25,62
|
-3,84
|
20,58
|
-11,83
|
18,92
|
34,15
|
-56,51
|
73,97
|
-124,05
|
50,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|