L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
69K
|
€
57K
|
€
105K
|
€
248K
|
€
97K
|
€
65K
|
€
77K
|
€
34K
|
€
32K
|
€
103K
|
€
129K
|
€
139K
|
€
326K
|
€
169K
|
€
514K
|
€
494K
|
€
828K
|
€
685K
|
|
|
€
9K
|
€
-8K
|
€
-19K
|
€
30K
|
€
183K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-64K
|
€
-121K
|
€
-31K
|
€
28K
|
€
5K
|
€
88K
|
€
-13K
|
€
248K
|
€
206K
|
€
467K
|
€
284K
|
|
|
€
310K
|
€
301K
|
€
309K
|
€
328K
|
€
298K
|
€
115K
|
€
123K
|
€
130K
|
€
135K
|
€
199K
|
€
361K
|
€
352K
|
€
324K
|
€
593K
|
€
505K
|
€
8K
|
€
964K
|
€
758K
|
€
291K
|
|
|
€
63K
|
€
52K
|
€
45K
|
€
79K
|
€
202K
|
€
49K
|
€
44K
|
€
46K
|
€
21K
|
€
7K
|
€
81K
|
€
99K
|
€
95K
|
€
260K
|
€
107K
|
€
388K
|
€
516K
|
€
835K
|
€
526K
|
|
|
€
381
|
€
2K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
481
|
€
3K
|
€
3K
|
€
17K
|
€
19K
|
€
24K
|
€
3K
|
€
12K
|
€
14K
|
€
24K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
485.96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
59K
|
€
48K
|
€
96K
|
€
239K
|
€
64K
|
€
56K
|
€
58K
|
€
23K
|
€
-64K
|
€
97K
|
€
122K
|
€
119K
|
€
314K
|
€
126K
|
€
487K
|
€
440K
|
€
787K
|
€
561K
|
|
|
€
19K
|
€
4K
|
€
-8K
|
€
40K
|
€
194K
|
€
4K
|
€
5K
|
€
12K
|
€
-31K
|
€
-146K
|
€
58K
|
€
73K
|
€
58K
|
€
240K
|
€
48K
|
€
417K
|
€
343K
|
€
737K
|
€
463K
|
|
|
€
9K
|
€
-8K
|
€
-19K
|
€
30K
|
€
183K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-64K
|
€
-121K
|
€
-31K
|
€
28K
|
€
5K
|
€
88K
|
€
-13K
|
€
248K
|
€
206K
|
€
467K
|
€
284K
|
|
|
€
0
|
€
0
|
€
0
|
€
63K
|
€
-106K
|
€
333K
|
€
29K
|
€
-253K
|
€
11K
|
€
638K
|
€
-214K
|
€
-510K
|
€
-37K
|
€
5K
|
€
229K
|
€
131K
|
€
700K
|
€
219K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
62K
|
€
46K
|
€
50K
|
€
238K
|
€
18K
|
€
27K
|
€
53K
|
€
143K
|
€
74K
|
€
301K
|
€
55K
|
€
128K
|
€
29K
|
€
12K
|
€
403K
|
€
229K
|
€
95K
|
€
24K
|
|
|
€
63K
|
€
47K
|
€
37K
|
€
86K
|
€
227K
|
€
52K
|
€
44K
|
€
41K
|
€
-10K
|
€
-39K
|
€
8K
|
€
77K
|
€
66K
|
€
162K
|
€
65K
|
€
317K
|
€
302K
|
€
518K
|
€
382K
|
|
|
€
-716K
|
€
-543K
|
€
-554K
|
€
-556K
|
€
-395K
|
€
-695K
|
€
-380K
|
€
-362K
|
€
-624K
|
€
-221K
|
€
35K
|
€
-247K
|
€
-833K
|
€
-659K
|
€
-480K
|
€
-826K
|
€
191K
|
€
522K
|
€
98K
|
|
|
0.06
|
0.10
|
0.08
|
0.09
|
0.38
|
0.03
|
0.07
|
0.13
|
0.19
|
0.26
|
1.13
|
0.19
|
0.14
|
0.08
|
0.15
|
0.33
|
4.98
|
9.24
|
5.95
|
|
|
0.06
|
0.10
|
0.08
|
0.09
|
0.38
|
0.03
|
0.07
|
0.13
|
0.19
|
0.26
|
1.14
|
0.19
|
0.14
|
0.08
|
0.15
|
0.33
|
5.40
|
9.72
|
8.64
|
|
|
0.06
|
0.10
|
0.08
|
0.09
|
0.38
|
0.03
|
0.07
|
0.13
|
0.19
|
0.26
|
1.14
|
0.19
|
0.14
|
0.08
|
0.15
|
0.33
|
5.18
|
9.47
|
7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.25M
|
€
1.32M
|
€
1.36M
|
€
1.42M
|
€
1.60M
|
€
1.53M
|
€
1.27M
|
€
1.32M
|
€
1.71M
|
€
1.68M
|
€
1.35M
|
€
1.36M
|
€
2.00M
|
€
2.01M
|
€
2.11M
|
€
2.28M
|
€
2.05M
|
€
1.85M
|
€
1.16M
|
|
|
€
936K
|
€
1.02M
|
€
1.05M
|
€
1.10M
|
€
1.30M
|
€
1.42M
|
€
1.14M
|
€
1.19M
|
€
1.57M
|
€
1.48M
|
€
968K
|
€
1.00M
|
€
1.67M
|
€
1.42M
|
€
1.60M
|
€
2.27M
|
€
1.09M
|
€
1.09M
|
€
868K
|
|
|
€
757K
|
€
606K
|
€
601K
|
€
613K
|
€
633K
|
€
718K
|
€
409K
|
€
416K
|
€
768K
|
€
296K
|
€
267K
|
€
302K
|
€
971K
|
€
712K
|
€
563K
|
€
1.23M
|
€
46K
|
€
62K
|
€
17K
|
|
|
€
178K
|
€
414K
|
€
449K
|
€
484K
|
€
668K
|
€
702K
|
€
736K
|
€
768K
|
€
801K
|
€
1.18M
|
€
700K
|
€
700K
|
€
700K
|
€
703K
|
€
1.04M
|
€
1.04M
|
€
1.04M
|
€
1.03M
|
€
848K
|
|
|
24.87%
|
22.79%
|
22.74%
|
23.01%
|
18.61%
|
7.49%
|
9.72%
|
9.9%
|
7.94%
|
11.87%
|
26.75%
|
25.96%
|
16.23%
|
29.5%
|
23.95%
|
0.35%
|
46.96%
|
40.97%
|
25.08%
|
|
|
0.57
|
1.37
|
1.45
|
1.48
|
2.25
|
6.11
|
5.96
|
5.90
|
5.92
|
5.93
|
1.94
|
1.99
|
2.16
|
1.19
|
2.06
|
129.03
|
1.08
|
1.36
|
2.92
|
|
|
12.78
|
17.35
|
22.01
|
11.48
|
5.44
|
22.20
|
20.51
|
20.33
|
69.25
|
|
10.01
|
8.22
|
14.05
|
4.52
|
12.72
|
4.67
|
2.47
|
1.39
|
1.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.49%
|
15.5%
|
11.94%
|
26.12%
|
76.37%
|
44.96%
|
35.48%
|
31.7%
|
-7.67%
|
-19.8%
|
2.12%
|
21.8%
|
20.33%
|
27.33%
|
12.83%
|
3936.56%
|
31.36%
|
68.37%
|
131.4%
|
|
|
2.85%
|
-2.66%
|
-6.07%
|
9.22%
|
61.37%
|
-7.28%
|
-5.58%
|
-3.97%
|
-47.28%
|
-60.89%
|
-8.67%
|
7.93%
|
1.52%
|
14.85%
|
-2.64%
|
3071.3%
|
21.37%
|
61.65%
|
97.87%
|
|
|
0.71
|
-0.61
|
-1.38
|
2.12
|
11.42
|
-0.55
|
-0.54
|
-0.39
|
-3.75
|
-7.23
|
-2.32
|
2.06
|
0.25
|
4.38
|
-0.63
|
10.86
|
10.03
|
25.26
|
24.54
|
|
|
2.85
|
-2.66
|
-6.07
|
9.22
|
61.37
|
-7.28
|
-5.58
|
-3.97
|
-47.28
|
-60.89
|
-8.67
|
7.93
|
1.52
|
14.85
|
-2.64
|
3,071.30
|
21.37
|
61.65
|
97.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|