L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
479
|
€
435
|
€
7K
|
|
|
|
|
|
|
10,02%
|
-94,02%
|
|
|
|
|
|
|
|
€
8K
|
€
-843
|
€
-2K
|
€
-525
|
€
-594
|
€
-656
|
€
-5K
|
|
|
€
164K
|
€
155K
|
€
156K
|
€
158K
|
€
159K
|
€
159K
|
€
160K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
8K
|
€
-843
|
€
-2K
|
€
-525
|
€
-594
|
€
-656
|
€
-5K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
5K
|
€
5K
|
€
6K
|
€
9K
|
€
160K
|
|
|
€
8K
|
€
-843
|
€
-2K
|
€
-525
|
€
-594
|
€
-656
|
€
-3K
|
|
|
€
164K
|
€
162K
|
€
170K
|
€
158K
|
€
159K
|
€
159K
|
€
160K
|
|
|
87,66
|
66,70
|
20,54
|
106,03
|
114,74
|
132,67
|
46,41
|
|
|
142,67
|
189,11
|
22,42
|
106,03
|
114,74
|
132,67
|
46,41
|
|
|
108,60
|
98,62
|
21,44
|
106,03
|
114,74
|
132,67
|
46,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
165K
|
€
179K
|
€
160K
|
€
160K
|
€
161K
|
€
163K
|
|
|
€
2K
|
€
9K
|
€
23K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
|
|
-
|
€
7K
|
€
14K
|
|
|
|
|
|
|
98,86%
|
94,25%
|
87,30%
|
99,06%
|
99,13%
|
99,25%
|
97,85%
|
|
|
0
|
0,05
|
0,09
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,15%
|
-0,54%
|
-1,35%
|
-0,33%
|
-0,37%
|
-0,41%
|
-1,70%
|
|
|
5,15%
|
-0,54%
|
-1,35%
|
-0,33%
|
-0,37%
|
-0,41%
|
-3,14%
|
|
|
5,10
|
-0,51
|
-1,18
|
-0,33
|
-0,37
|
-0,41
|
-3,07
|
|
|
5,15
|
-0,54
|
-1,35
|
-0,33
|
-0,37
|
-0,41
|
-3,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|