L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
36K
|
€
40K
|
€
75K
|
€
59K
|
€
-7K
|
€
-17K
|
€
-13K
|
€
2K
|
€
8K
|
€
-8K
|
|
|
€
-6K
|
€
22K
|
€
26K
|
€
48K
|
€
58K
|
€
-7K
|
€
-17K
|
€
-14K
|
€
753
|
€
6K
|
€
-13K
|
|
|
€
102K
|
€
107K
|
€
85K
|
€
50K
|
€
2K
|
€
-56K
|
€
-49K
|
€
-32K
|
€
3K
|
€
3K
|
€
-3K
|
|
|
€
5K
|
€
42K
|
€
45K
|
€
78K
|
€
47K
|
-
|
-
|
-
|
€
2K
|
€
6K
|
-
|
|
|
€
16K
|
€
14K
|
€
25K
|
€
24K
|
€
491
|
|
€
277
|
€
277
|
€
219
|
€
2K
|
€
962
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
34K
|
€
38K
|
€
71K
|
€
59K
|
€
-7K
|
€
-19K
|
€
-13K
|
€
2K
|
€
8K
|
€
-8K
|
|
|
€
-9K
|
€
29K
|
€
32K
|
€
65K
|
€
59K
|
€
-7K
|
€
-19K
|
€
-17K
|
€
-3K
|
€
3K
|
€
-12K
|
|
|
€
-6K
|
€
22K
|
€
26K
|
€
48K
|
€
58K
|
€
-7K
|
€
-17K
|
€
-14K
|
€
753
|
€
6K
|
€
-13K
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
9K
|
|
|
|
|
€
211
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
533
|
|
|
€
1K
|
€
2K
|
€
609
|
|
|
€
-692
|
€
28K
|
€
31K
|
€
54K
|
€
58K
|
€
-7K
|
€
-17K
|
€
-11K
|
€
6K
|
€
10K
|
€
-9K
|
|
|
€
97K
|
€
99K
|
€
71K
|
€
31K
|
€
2K
|
€
-56K
|
€
-49K
|
€
-32K
|
€
77
|
€
-6K
|
€
-6K
|
|
|
3.84
|
6.31
|
3.58
|
2.19
|
1.04
|
0.06
|
0.37
|
0.59
|
1.00
|
0.92
|
0.84
|
|
|
3.84
|
6.31
|
3.58
|
2.19
|
1.04
|
0.06
|
0.37
|
0.48
|
0.88
|
0.82
|
0.59
|
|
|
3.84
|
6.31
|
3.58
|
2.19
|
1.04
|
0.06
|
0.37
|
0.60
|
1.01
|
0.95
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
126K
|
€
112K
|
€
77K
|
€
53K
|
€
3K
|
€
28K
|
€
46K
|
€
71K
|
€
71K
|
€
37K
|
|
|
€
36K
|
€
19K
|
€
28K
|
€
26K
|
€
51K
|
€
59K
|
€
77K
|
€
79K
|
€
67K
|
€
68K
|
€
39K
|
|
|
€
34K
|
€
19K
|
€
28K
|
€
26K
|
€
51K
|
€
59K
|
€
77K
|
€
78K
|
€
66K
|
€
66K
|
€
39K
|
|
|
Dettes à long terme
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
73.93%
|
85.15%
|
75.44%
|
65.83%
|
3.97%
|
-1713.72%
|
-173.77%
|
-69.36%
|
4.85%
|
3.76%
|
-7.8%
|
|
|
Ratio de la dette à long terme
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
0.54
|
0.73
|
0.37
|
0.86
|
|
|
|
29.97
|
8.83
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.68%
|
26.11%
|
37.07%
|
107.09%
|
2787.61%
|
12.6%
|
34.34%
|
34.2%
|
163.59%
|
388.72%
|
330.35%
|
|
|
-5.46%
|
20.82%
|
30.38%
|
95.85%
|
2787.61%
|
12.6%
|
34.34%
|
44.56%
|
22.03%
|
207.16%
|
450.02%
|
|
|
-4.04
|
17.73
|
22.92
|
63.10
|
110.63
|
-216.00
|
-59.67
|
-30.91
|
1.07
|
7.79
|
-35.09
|
|
|
-5.46
|
20.82
|
30.38
|
95.85
|
2,787.61
|
12.60
|
34.34
|
44.56
|
22.03
|
207.16
|
450.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|